{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["Welcome","Define Goal Boundaries","Describe Goal Type","Transferable Emission Units","DefineGoalLevel(byi)","DefineGoalLevel(bs)","DefineGoalLevel(fl)","DefineGoalLevel(bye)","Base(fl)","Baseline","Baseline(range)","Base year","Reporting year","Land","Assessing Progress(bye)","Assessing Progress(fl)","Assessing Progress(byi)","Assessing Progress(bs)","ATEmissions(bye)","ATEmissions(fl)","ATEmissions(byi)","ATEmissions(bs)","Reporting","data","globalvars","lists","PDFstore"],"not_rendered":{"charts":4,"images":419,"macros":1,"external_links":1,"defined_names":186,"comments":10,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Welcome","index":0,"n_rows":57,"n_cols":19,"rows_kept":57,"cut":false,"hidden":false,"merged":[[11,4,11,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"If prompted, click 'Enable Contents'"]
[]
[]
[null,null,null,null,"Welcome to the Mitigation Goal Standard Tool",null,null,null,null,null,null,null,null,null,null,null,null,null,"MGS Tool v1.0"]
[null,null,null,null,"An accounting and reporting standard for national and subnational greenhouse gas reduction goals ",null,null,null,null,null,null,null,null,null,null,null,null,null,"1st December 2016"]
[]
[]
[]
[null,"The objective of this tool is to help the user through the steps required to design and assess a mitgation goal, including accounting and reporting.  "]
[null,"The tabs across the top are organized by chapter to help you work through the steps detailed within the Mitigation Goal Standard. "]
[]
[null,"This tool uses macros. If prompted, click 'Enable Content' to turn on macros otherwise this tool will not  "]
[null,"function properly. If macros still appear to be disabled on your version of Excel, open a blank Excel"]
[null," workbook and follow these ",null,null,"  instructions.",null,"Save and close Excel then open this MGS Tool file as before."]
[]
[null,"How to use this tool on an Apple/Mac computer: To run this tool on an Apple/Mac computer you will first"]
[null,"need to install a Windows virtual machine. ",null,null,null,null,"Click here for more information."]
[]
[null,"Performance will be improved if no other Excel workbooks are open when using this tool."]
[]
[null,"Although this tool caters for many different uses of the standard, it may still be necessary"]
[null,"to undertake more complex caclculations outside of the tool. In these cases, summary results"]
[null,"can still be used within the tool. "]
[]
[null,"How to use this tool: "]
[null,"The navigation tabs at the top of each page approximately align with Chapters 4 to 11 in the standard. "]
[null,"Navigate through the tabs from left to right filling in the relevant information as you progress. "]
[null,"There is an option to print out each page. A summary is provided on the reporting page. "]
[]
[null,"Start by clicking on the 'Define Goal Boundaries' page. "]
[]
[null,"Data entry fields are color-coded as follows to guide you:"]
[null,null,null,null,"light blue: numerical or text data entry"]
[null,null,null,null,"orange: option selection (dropdown data entry field)"]
[null,null,null,null,"light gray: data which you cannot edit on the current page"]
[]
[null,"You can open the relevant chapter of the standard by clicking on the orange buttons on"]
[null,"each page. Access the chapters which describe the background, concepts and principles below. "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"For further information about the Mitigation Goal Standard, please contact Kelly Levin"]
[null,null,null,null,null,null,null,null,null,null,null,null,"If you want to report technical problems with this tool, please contact Craig Simmons"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Designed and built by"]

{"sheet":"Define Goal Boundaries","index":1,"n_rows":81,"n_cols":12,"rows_kept":81,"cut":false,"hidden":false,"merged":[[22,2,22,8],[50,3,50,8],[52,3,52,8],[51,3,51,8],[78,2,78,8],[64,2,65,8],[54,3,54,8],[69,2,69,8],[60,5,60,6],[56,2,56,8],[58,2,58,8],[35,3,35,8],[36,3,36,8],[11,3,12,7],[46,3,46,8],[47,3,47,8],[48,3,48,8],[49,3,49,8],[25,6,25,8],[32,3,32,8],[33,3,33,8],[34,3,34,8],[26,3,26,8],[27,3,27,8],[28,3,28,8],[29,3,29,8],[31,3,31,8],[30,3,30,8],[19,2,19,8],[80,2,80,8],[73,2,73,8],[37,3,37,8],[38,3,38,8],[39,3,39,8],[40,3,40,8],[42,3,42,8],[41,3,41,8],[43,3,43,8],[53,3,53,8],[44,3,44,8],[45,3,45,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Defining the goal boundary refers to the geographic area, sectors (including the land sector), in-jurisdiction and out-of-juridiction emissions and removals, and greenhouse gases covered by the mitigation goal."]
[]
[null,"Which inventory method or guidelines have you used?","IPCC Guidelines "]
[]
[null,null,null,null,"global warming potentials (GWPs)"]
[null,"Which global warming potential (GWP) values have you used?","IPCC Fifth Assessment Report",null,"CO2","CH4","N2O","SF6","NF3"]
[null,"Enter the GWP values you are using here",null,null,1,28,265,23500,16100]
[]
[null,"The % of total GHG inventory emissions that are included in the goal boundary",1,"Note: In the base year or start year of the baseline scenario, including the land sector, if relevant"]
[]
[null,{"$f":"\"Geographic area(s) included in the goal boundary\" & CHAR(10) & \"  \"  & CHAR(10)","v":"Geographic area(s) included in the goal boundary\n  \n"},null,null,null,null,null,null,null,null,null,{"$f":"C20","v":0}]
[]
[]
[null,{"$f":"\"Any geographic areas excluded from the goal boundary\" & CHAR(10) & \"  \"  & CHAR(10)","v":"Any geographic areas excluded from the goal boundary\n  \n"},null,null,null,null,null,null,null,null,null,{"$f":"C23","v":0}]
[]
[]
[null,null,"sector/sub-sectors included","definition (additional information)"]
[null,"Sectors and subsectors included in the goal boundary, "]
[null,"including definitions of covered sectors and subsectors "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Any sectors excluded from the goal boundary, with justification\" & CHAR(10) & \"  \"  & CHAR(10)","v":"Any sectors excluded from the goal boundary, with justification\n  \n"},null,null,null,null,null,null,null,null,null,{"$f":"C57","v":0}]
[]
[null,{"$f":"\"Any out-of-sector emissions included in the sectoral goal boundary (for users with sectoral goals)\" & CHAR(10) & \"  \"  & CHAR(10)","v":"Any out-of-sector emissions included in the sectoral goal boundary (for users with sectoral goals)\n  \n"},null,null,null,null,null,null,null,null,null,{"$f":"C59","v":0}]
[]
[null,"Treatment of emissions and removals from land sector","Do not account for the land sector"]
[]
[null,"Are out-of-jurisdiction emissions included?","no"]
[]
[null,"Which out-of-jurisdiction emissions are included "]
[null,"and excluded from the goal boundary?"]
[]
[null,"Are all seven Kyoto Protocol gases included in goal boundary? ","yes"]
[]
[null,{"$f":"\"List which gases are included in the goal boundary and a justification for why certain gases are excluded\" & CHAR(10) & \"  \"  & CHAR(10)","v":"List which gases are included in the goal boundary and a justification for why certain gases are excluded\n  \n"},null,null,null,null,null,null,null,null,null,{"$f":"C70","v":0}]
[]
[null,"Optional reporting information"]
[]
[null,{"$f":"\"Rationale for any excluded territories and an indication of the magnitude of emissions (in MtCO2e) associated with the excluded territories (optional reporting information)\" & CHAR(10)","v":"Rationale for any excluded territories and an indication of the magnitude of emissions (in MtCO2e) associated with the excluded territories (optional reporting information)\n"},null,null,null,null,null,null,null,null,null,{"$f":"C74","v":0}]
[]
[null,"Do sector definitions deviate from the most recent IPCC Guidelines?","no"]
[null,"(optional reporting information) "]
[]
[null,"Please provide an explanation for why IPCC defined sectors\nwere not used and information on the alternative sector\ndefinitions, including an explanation of how non-IPCC\nsector definitions correspond to IPCC definitions",null,null,null,null,null,null,null,null,null,{"$f":"C79","v":0}]
[]
[null,{"$f":"\"The goal level for non-land sectors and the goal level with the effect of the land sector included (optional reporting information)\" & CHAR(10) & \"  \"  & CHAR(10)","v":"The goal level for non-land sectors and the goal level with the effect of the land sector included (optional reporting information)\n  \n"},null,null,null,null,null,null,null,null,null,{"$f":"C81","v":0}]

{"sheet":"Describe Goal Type","index":2,"n_rows":32,"n_cols":15,"rows_kept":32,"cut":false,"hidden":false,"merged":[[8,11,8,17],[36,12,36,15],[18,4,18,7],[15,4,15,7],[27,4,27,7],[22,4,22,7],[36,3,36,10],[32,3,32,10],[33,3,33,10],[34,3,34,10],[35,3,35,10],[23,4,23,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Note that if you want to assess multiple goal types or many variations on a single goal you can save multiple versions of this workbook using the 'Save' button."]
[null,"Select your goal type","Base year emissions"]
[]
[null,"Define goal time frame",null,null,null,null,null,null,null,null,null,"Example"]
[null,null,"The goal is to reduce emissions by a specified quantity relative to ",null,null,null,null,null,null,null,null,"The goal is to reduce emissions by a specified % relative to "]
[null,null,"historical emissions for",null,"base year",2010,"to",2006,null,null,null,"historical emissions for",null,"base year",1990]
[null,null,"by ",null,"target year",2020,"to",2023,null,null,null,"by",null,"target year",2020]
[null,null,"multi-year goal type",null,"annual multi-year goal"]
[null,null,"The goal is to reduce emissions to an absolute emissions level",null,null,null,null,null,null,null,null,"The goal is to reduce emissions to zero"]
[null,null,"by",null,"target year",2011,"to",2014,null,null,null,"by",null,"target year",2050]
[null,null,"multi-year goal type",null,"cumulative multi-year goal"]
[null,null,"The goal is to reduce emissions intensity by a specified % relative to "]
[null,null,"historical emissions intensity for",null,"base year",2002,"to",2003,null,null,null,"The goal is to reduce emissions by 40% per unit of GDP relative to"]
[null,null,"by",null,"target year",2010,"to",2016,null,null,null,"historical emissions intensity for",null,"base year",1990]
[null,null,"multi-year goal type",null,"annual multi-year goal",null,null,null,null,null,null,"by",null,"target year",2020]
[null,null,"unit of variable (used to calculate intensity)",null,"$000's"]
[null,null,"The goal is to reduce emissions by a specified quantity relative to a projected",null,null,null,null,null,null,null,null,"The goal is to reduce emissions by 30% relative to projected"]
[null,null,"baseline scenario emissions for",null,"target year",2015,"to",2016,null,null,null,"baseline scenario emissions for",null,"target year",2020]
[null,null,"This baseline scenario is",null,"dynamic",null,null,null,null,null,null,"This baseline scenario is",null,"static"]
[null,null,"multi-year goal type",null,"annual multi-year goal"]
[null,null,"start year of baseline scenario",null,2010]
[]
[]
[null,"Example",null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(goal_type_value=4, E27=\"dynamic\"), \"Please enter the baseline scenario recalculation policy, including which exogenous drivers will trigger a recalculation\",\"\")","v":""}]

{"sheet":"Transferable Emission Units","index":3,"n_rows":62,"n_cols":17,"rows_kept":62,"cut":false,"hidden":false,"merged":[[51,9,51,12],[46,6,46,8],[46,9,46,12],[47,6,47,8],[47,9,47,12],[48,6,48,8],[48,9,48,12],[53,6,53,8],[54,6,54,8],[49,6,49,8],[50,6,50,8],[51,6,51,8],[64,6,64,14],[66,6,66,14],[61,6,61,14],[59,6,59,14],[45,2,45,3],[57,8,57,9],[45,6,45,8],[45,9,45,12],[49,9,49,12],[52,6,52,8],[52,9,52,12],[55,6,55,8],[55,9,55,12],[54,9,54,12],[53,9,53,12],[50,9,50,12],[39,2,39,3],[40,2,40,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[33,2,33,3],[35,2,35,3],[36,2,36,3],[37,2,37,3],[38,2,38,3],[43,6,43,8],[43,9,43,12],[44,6,44,8],[44,9,44,12],[41,6,41,8],[34,6,34,8],[42,6,42,8],[42,9,42,12],[35,9,35,12],[36,9,36,12],[36,6,36,8],[35,6,35,8],[37,9,37,12],[38,9,38,12],[39,9,39,12],[40,9,40,12],[37,6,37,8],[38,6,38,8],[39,6,39,8],[40,6,40,8],[41,9,41,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Is it permissible to use transferable emissions units to meet the mitigation goal?",null,"no"]
[]
[null,null,null,null,"What type of transferable emissions units are permissible?",null,"Emissions allowances"]
[]
[null,null,null,null,"Will all offset credits meet the quality principles set out in the standard?",null,"yes","Note this is a requirement of the standard"]
[]
[null,null,null,null,"Will all allowances come from quality emission trading schemes?",null,"yes","Note this is a requirement of the standard"]
[]
[null,null,null,null,"Any limit on the quantity of units that can be applied towards the goal?",null,"yes"]
[]
[null,null,null,null,"Please enter details of the quantity limit (MtCO2e)"]
[null,null,null,null,null,null,null,null,"Quality Principles: offset credits"]
[null,null,null,null,"The anticipated amount of units to be used to meet the goal (MtCO2e)",null,null,null,"Offset credits applied towards goal achievement "]
[null,null,null,null,null,null,null,null,"shall be:"]
[null,null,null,null,"The maximum amount of units to be used  from time periods before the goal  (MtCO2e)",null,null,null,"Real",null,"Verified        Additional"]
[null,null,null,null,null,null,null,null,"Transparent",null,"Owned unambiguously"]
[null,null,null,null,"Anticipated amount of units to be used for time periods before the goal (MtCO2e)",null,null,null,"Permanent",null,"Addresses leakage"]
[null,null,null,null,null,null,null,null,"Quality features: emission trading schemes"]
[null,null,null,null,"Anticipated issuance of units to be sold to other jurisdictions (if known) (MtCO2e)",null,null,null,"Rigorous monitoring and verification protocols"]
[null,null,null,null,null,null,null,null,"Transparent tracking and reporting of units"]
[null,null,null,null,"Anticipated net transfers of allowance units between trading schemes (if known) (MtCO2e)",null,null,null,"Stringent caps"]
[]
[null,"Examples of programs and units include:"]
[null,"Program","Unit",null,null,null,"What types of transferable emissions units are eligible?"]
[null,"Emission Allowances",null,null,null,null,"Program",null,null,"Unit"]
[null,"California Cap & Trade Program","California Cap & Trade Program allowance"]
[null,"EU Emission Trading Scheme ","European Union Allowance (EUA)"]
[null,"Kyoto Protocol International Emissions Trading","AAU (assigned amount unit)"]
[null,"New Zealand ETS","NZU (New Zealand units)"]
[null,"Quebec Cap and Trade System"]
[null,"Regional Greenhouse Gas Initiative"]
[null,"Offset credits"]
[null,"Clean Development Mechanism (CDM)","Certified emission reduction"]
[null,"Gold Standard","Gold Standard voluntary emission reductions"]
[null,"Joint Implementation (JI)","Emission reduction units"]
[null,"Verified Carbon Standard","Verified emission reduction"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"What vintages of units are eligible to be applied towards the goal?",null,null,"to"]
[]
[null,null,null,null,{"$f":"\"Mechanisms in place to prevent double counting of units\"","v":"Mechanisms in place to prevent double counting of units"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"G60","v":0}]
[]
[null,null,null,null,"Further comments (optional)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G62","v":0}]

{"sheet":"DefineGoalLevel(byi)","index":4,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":false,"merged":[[11,6,12,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Defining the goal level is the final step in the goal design process.  ",null,null,null,null,{"$f":"\"The goal level for non-land sectors and the goal level\"","v":"The goal level for non-land sectors and the goal level"}]
[null,"The goal level represents the quantity of emission reductions, or emissions and removals, ",null,null,null,null,{"$f":"\"with the effect of the land sector included (optional)\"","v":"with the effect of the land sector included (optional)"}]
[null,"within the goal boundary in the target year or period that the jurisdiction commits to achieving.",null,null,null,null," "]
[null,"You have previously selected a base year intensity goal  with a base year of 2002 and with a target year of 2010."]
[null,"Please state your goal level as a PERCENTAGE OR ABSOLUTE REDUCTION IN YOUR EMISSIONS INTENSITY to be achieved  in your target year relative to the intensity in your base year ."]
[]
[null,null,"unit of variable"]
[null,null,"$000's"]
[null,"Target Year","Goal Level","Units"]
[null,2010,0,"MtCO2e/level of output"]

{"sheet":"DefineGoalLevel(bs)","index":5,"n_rows":18,"n_cols":7,"rows_kept":18,"cut":false,"hidden":false,"merged":[[12,7,13,9],[12,6,13,6]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Defining the goal level is the final step in the goal design process.  ",null,null,null,null,{"$f":"\"The goal level for non-land sectors and\"","v":"The goal level for non-land sectors and"}]
[null,"The goal level represents the quantity of emission reductions, or emissions and removals, within the goal boundary in the target year",null,null,null,null,{"$f":"\"the goal level with the effect of the land\"","v":"the goal level with the effect of the land"}]
[null,"or period that the jurisdiction commits to achieving. ",null,null,null,null,{"$f":"\"sector included (optional)\"","v":"sector included (optional)"}]
[null,"You have previously selected a baseline scenario goal  with a target year of 2015.",null,null,null,null,"  "]
[null,"Please state your goal level as a PERCENTAGE OR ABSOLUTE REDUCTION against your projected baseline scenario emissions in your target year."]
[]
[]
[null,"Target Year","Goal Level","Units"]
[null,2015,12,"MtCO2e"]

{"sheet":"DefineGoalLevel(fl)","index":6,"n_rows":18,"n_cols":8,"rows_kept":18,"cut":false,"hidden":false,"merged":[[12,6,13,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Defining the goal level is the final step in the goal design process.  ",null,null,null,null,{"$f":"\"The goal level for non-land sectors\"","v":"The goal level for non-land sectors"}]
[null,"The goal level represents the quantity of emission reductions, or emissions and removals, within the goal boundary in the target year ",null,null,null,null,{"$f":" \"and the goal level with the effect of \"","v":"and the goal level with the effect of "}]
[null,"or period that the jurisdiction commits to achieving. ",null,null,null,null,{"$f":"\"the land sector included (optional)\"","v":"the land sector included (optional)"}]
[null,"You have previously selected a fixed-level goal  with a target year of 2011.",null,null,null,null,"  "]
[null,"Please state your goal level the absolute quantity of emissions and removals to be achieved  in your target year."]
[null,{"$f":"IF(AND(mygt=3, target_period_value =2),\"Average annual emissions are calculated below for each year in the target period. However,  this does not imply that these emissions levels must be met for each year of the target period\",\"\")","v":""}]
[]
[null,"Target Year","Goal Level","Units",null,null,null,"Target Year"]
[null,2011,15,"MtCO2e"]

{"sheet":"DefineGoalLevel(bye)","index":7,"n_rows":18,"n_cols":8,"rows_kept":18,"cut":false,"hidden":false,"merged":[[12,7,14,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Defining the goal level is the final step in the goal design process.  ",null,null,null,null,null,{"$f":"\"The goal level for non-land sectors and\"","v":"The goal level for non-land sectors and"}]
[null,"The goal level represents the quantity of emission reductions, or emissions and removals, within the goal boundary in the target year ",null,null,null,null,null,{"$f":"\"the goal level with the effect of the\"","v":"the goal level with the effect of the"}]
[null," or period that the jurisdiction commits to achieving.",null,null,null,null,null,{"$f":"\"land sector included (optional)\"","v":"land sector included (optional)"}]
[null,"You have previously selected a base year emissions goal  with a base year of 2010  and with a target year of 2020.",null,null,null,null,null,"  "]
[null,"Please state your goal level as a PERCENTAGE OR ABSOLUTE REDUCTION against your  base year emissions  in your target year."]
[]
[]
[null,"Target Year","Goal Level","Units"]
[null,2020,0,"MtCO2e"]

{"sheet":"Base(fl)","index":8,"n_rows":19,"n_cols":53,"rows_kept":19,"cut":false,"hidden":false,"merged":[[203,7,203,8],[204,7,204,8],[140,7,140,8],[141,7,141,8],[161,7,161,8],[162,7,162,8],[182,7,182,8],[183,7,183,8],[120,7,120,8],[14,7,14,8],[15,7,15,8],[35,7,35,8],[36,7,36,8],[56,7,56,8],[57,7,57,8],[77,7,77,8],[78,7,78,8],[98,7,98,8],[99,7,99,8],[119,7,119,8]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"delete row","delete row"]
[]
[]
[]
[null,"You have chosen a fixed-level goal type which does not have a base year/period or baseline scenario emissions."]
[]
[null,"If you wish to calculate the change in emissions since the start of the goal period (equation 8.2), you should use emissions from the year the goal was adopted (enter these below). "]
[]
[null,"Year goal adopted",2005]
[null,{"$f":"IF(land_sector <> 4,\"Total GHG emissions (excluding land sector) in year goal adopted (MtCO2e)\", \"Total GHG emissions in year goal adopted (MtCO2e)\")","v":"Total GHG emissions in year goal adopted (MtCO2e)"},0]
[null,"Net land sector emissions in year goal adopted (MtCO2e)",-20]
[null,"Out-of_jurisdiction emissions (excluding land sector)",8]
[null,"Out-of_jurisdiction emissions (net land sector)",10]
[null,{"$f":"IF(land_sector=3,\"Total GHG emissions (excluding land sector) in year goal adopted (MtCO2e)\",IF(land_sector=4,\"Total GHG emissions in year goal adopted (MtCO2e)\",\"Total GHG emissions (including land sector) in year goal adopted (MtCO2e)\"))","v":"Total GHG emissions in year goal adopted (MtCO2e)"},{"$f":"IF(OR(land_sector = 3, land_sector = 4), C15, C15+land_sector_adopted_year_emissions)","v":0}]

{"sheet":"Baseline","index":9,"n_rows":72,"n_cols":38,"rows_kept":72,"cut":false,"hidden":false,"merged":[[41,4,41,8],[34,2,34,7],[12,2,12,7],[14,2,14,7],[16,2,16,7],[18,2,18,7],[20,2,20,7],[32,2,32,7],[22,2,22,7],[24,2,24,7],[26,2,26,7],[28,2,28,7],[30,2,30,7],[36,2,36,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BASELINE SCENARIO EMISSIONS"]
[null,"Use this page to describe how your baseline emissions scenario was developed and enter your estimated baseline scenario emissions."]
[]
[]
[null,{"$f":" \"The model used to develop the goal baseline scenario\" & CHAR(10) & \"    \"  & CHAR(10) & \"\" & CHAR(10) & \"  \"  & CHAR(10)","v":"The model used to develop the goal baseline scenario\n    \n\n  \n"},"\n\n\n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C13","v":"\n\n\n\n"}]
[]
[null,{"$f":"\"All sources of data used to develop the baseline scenario\" &  CHAR(10) & \"including data for key drivers (projected and historical), emission factors, and assumptions\" & CHAR(10) & \"  \"  & CHAR(10)","v":"All sources of data used to develop the baseline scenario\nincluding data for key drivers (projected and historical), emission factors, and assumptions\n  \n"},"\n\n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C15","v":"\n\n\n"}]
[]
[null,{"$f":"\"Key emissions drivers included in the baseline scenario\" & CHAR(10) & \"  \"  & CHAR(10)","v":"Key emissions drivers included in the baseline scenario\n  \n"},"\n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C17","v":"\n\n"}]
[]
[null,{"$f":"\"Assumptions for each key emissions driver\"&CHAR(10)&\"included in the baseline scenario\" & CHAR(10) & \"  \"  & CHAR(10)","v":"Assumptions for each key emissions driver\nincluded in the baseline scenario\n  \n"},"\n\n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C19","v":"\n\n\n"}]
[]
[null,{"$f":"\"All sources of data used to develop the baseline scenario, including data for key drivers (projected and historical), emission factors, and assumptions\" & CHAR(10) & \"  \"  & CHAR(10)","v":"All sources of data used to develop the baseline scenario, including data for key drivers (projected and historical), emission factors, and assumptions\n  \n"},"\n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C21","v":"\n\n"}]
[]
[null,{"$f":"\"Justification for the choice of whether to develop new baseline data and assumptions or to use published baseline data and assumptions\" & CHAR(10) & \"  \"  & CHAR(10)","v":"Justification for the choice of whether to develop new baseline data and assumptions or to use published baseline data and assumptions\n  \n"},"\n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":"\n\n"}]
[]
[null,{"$f":"\"The cut-off year for the inclusion of policies–-that is, the year after which no new policies or actions are included in the baseline scenario\" & CHAR(10) & \"  \"  & CHAR(10)","v":"The cut-off year for the inclusion of policies–-that is, the year after which no new policies or actions are included in the baseline scenario\n  \n"},"\n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"\n\n"}]
[]
[null,{"$f":"\"Key policies and actions included in the baseline scenario\" & CHAR(10) & \"  \"  & CHAR(10) & CHAR(10)","v":"Key policies and actions included in the baseline scenario\n  \n\n"},"\n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C27","v":"\n\n"}]
[]
[null,{"$f":"\"Any additional methods and assumptions used to estimate the effects of key included policies and actions on emissions\" & CHAR(10) & \"  \"  & CHAR(10)","v":"Any additional methods and assumptions used to estimate the effects of key included policies and actions on emissions\n  \n"}," \n \n \n  \n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C29","v":" \n \n \n  \n"}]
[]
[null,{"$f":"\"Any significant policies excluded from the baseline scenario, with justification\" & CHAR(10) & \"  \"  & CHAR(10)","v":"Any significant policies excluded from the baseline scenario, with justification\n  \n"},"\n \n\n \n \n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C31","v":"\n \n\n \n \n"}]
[]
[null,{"$f":"\"A quantitative estimate or qualitative description of the uncertainty of the results, as well as the range of results from sensitivity analysis for key parameters and assumptions\" & CHAR(10)","v":"A quantitative estimate or qualitative description of the uncertainty of the results, as well as the range of results from sensitivity analysis for key parameters and assumptions\n"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C33","v":0}]
[]
[null,{"$f":"\"For those users that treat land sector as an offset and apply a forward-looking baseline accounting method:\" & CHAR(10) & CHAR(10) & \"All calculation methods used, including any use of special accounting provisions, such as those associated with natural disturbances\"","v":"For those users that treat land sector as an offset and apply a forward-looking baseline accounting method:\n\nAll calculation methods used, including any use of special accounting provisions, such as those associated with natural disturbances"}," \n\n \n \n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C35","v":" \n\n \n \n"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C35","v":" \n\n \n \n"}]
[]
[null,{"$f":"\"The data sources and calculation methods used for the start year or start period\" & CHAR(10) & \"  \"  & CHAR(10) & CHAR(10)","v":"The data sources and calculation methods used for the start year or start period\n  \n\n"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C37","v":0}]
[]
[null,"BASELINE SCENARIO EMISSIONS"]
[null,"Enter your estimated baseline scenario emissions below. One column for each baseline scenario year.",null,null,{"$f":"IF(land_sector<>4, \"Note that land sector emissions in the baseline scenario are entered in the Reporting Year Emissions page\",\"\")","v":""}]
[1,"Click on the 'delete row' or 'add row' button to  edit the number of rows to allow more sectors to be added (optional) or just report total baseline scenario emissions. "]
[null,null,null,null,"Please enter data below (in Mt) for each baseline scenario year"]
[null,null,"Baseline scenario year",null,{"$f":"baseline_start_year","v":2010},{"$f":"IF(target_period_value = 1, IF(AND(E43>= baseline_start_year, E43<target_start_year), E43+1,\"\"), IF(AND(E43>= baseline_start_year, E43<target_end_year), E43+1,\"\"))","v":2011},2012,2013,2014,2015,2016,2017,2018,2019]
[]
[null,{"$f":"IF(jurisdiction  <>   yes_set_separate_goals,\"Baseline scenario emissions\", \"Baseline scenario emissions (in-jurisdiction)\")","v":"Baseline scenario emissions"},{"$f":"IF(land_sector=3,\"Total net emissions (excl. net land sector)\",IF(land_sector=4,\"Total net emissions\",\"Total net emissions - incl. net land sector (in MtCO2e)\"))","v":"Total net emissions"},null,{"$f":"IF(E43<>\"\",IF(OR(land_sector=4,land_sector=3),SUM(E49:E50),SUM(E49:E50)+E46),\"\")","v":10},15,24,25,23,22,0,0,0,0]
[null,null,"Net land sector emissions (in MtCO2 equivalents)",null,5,5,5,5,5,5,null,null,0]
[]
[null,"Total baseline emissions (sector breakdown is optional)","Description (optional)",null,"MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e"]
[null,"Total emissions",null,null,10,15,24,25,23,22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["OOJ","Out-of-Jurisdiction baseline scenario emissions","Total net emissions (in MtCO2e)",null,{"$f":"IF(E43<>\"\",IF(OR(land_sector = 3,land_sector = 4), SUM(E55:E56),SUM(E55:E56)+E52),\"\")","v":0},0,0,0,0,0,0,0,0,0]
["OOJ",null,{"$f":"C46","v":"Net land sector emissions (in MtCO2 equivalents)"},null,8,7,6,5,4,3]
["OOJ"]
["OOJ","Total baseline emissions (sector breakdown is optional)","Description (optional)",null,"MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e","MtCO2e"]
["OOJ","Total Emissions"]
["OOJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["x","Ignore below this line - will be removed in beta version"]
[]
[]
[null,"baseline_year_lookup",2,3,4,5,6,7,8,9,10,11,12,13]
[null,"Year",null,3,"Total - IJ","Total OOJ","Land Sector"]
[null,{"$f":"E43","v":2010},null,null,{"$f":"E45","v":10},{"$f":"E51","v":0},{"$f":"E46","v":5}]
[null,{"$f":"F43","v":2011},null,null,{"$f":"F45","v":15},{"$f":"F51","v":0},{"$f":"F46","v":5}]
[null,{"$f":"G43","v":2012},null,null,{"$f":"G45","v":24},{"$f":"G51","v":0},{"$f":"G46","v":5}]
[null,{"$f":"H43","v":2013},null,null,{"$f":"H45","v":25},{"$f":"H51","v":0},{"$f":"H46","v":5}]
[null,{"$f":"I43","v":2014},null,null,{"$f":"I45","v":23},{"$f":"I51","v":0},{"$f":"I46","v":5}]
[null,{"$f":"J43","v":2015},null,null,{"$f":"J45","v":22},{"$f":"J51","v":0},{"$f":"J46","v":5}]
[null,{"$f":"K43","v":2016},null,null,{"$f":"K45","v":0},{"$f":"K51","v":0},{"$f":"K46","v":0}]
[null,{"$f":"L43","v":2017},null,null,{"$f":"L45","v":0},{"$f":"L51","v":0},{"$f":"L46","v":0}]
[null,{"$f":"M43","v":2018},null,null,{"$f":"M45","v":0},{"$f":"M51","v":0},{"$f":"M46","v":0}]
[null,{"$f":"N43","v":2019},null,null,{"$f":"N45","v":0},{"$f":"N51","v":0},{"$f":"N46","v":0}]

{"sheet":"Baseline(range)","index":10,"n_rows":769,"n_cols":12,"rows_kept":769,"cut":false,"hidden":false,"merged":[[12,2,12,7],[16,2,16,7],[397,7,397,8],[22,7,22,8],[23,7,23,8],[25,4,25,8],[97,7,97,8],[98,7,98,8],[172,7,172,8],[622,7,622,8],[623,7,623,8],[697,7,697,8],[698,7,698,8],[14,2,14,7],[398,7,398,8],[400,4,400,8],[472,7,472,8],[473,7,473,8],[547,7,547,8],[548,7,548,8],[173,7,173,8],[247,7,247,8],[248,7,248,8],[322,7,322,8],[323,7,323,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"RANGE OF ADDITIONAL BASELINE SCENARIO EMISSIONS"]
[null,"You can use this page to document a range of informational or plausible baseline scenario emissions (optional)."]
[]
[]
[null,"For plausible baseline scenario emissions, describe where the goal baseline scenario is located within the range (optional)"]
[]
[null,"More detailed information relating to the modeling of plausible baseline scenario emissions (optional)"]
[]
[null,"More detail information relating to the modeling of informational baseline scenarios (optional)"]
[]
[null,"INVENTORIES"]
[null,"Enter your  plausible or informational baseline scenario emissions below."]
[null,"Click on the 'delete row' or 'add row' button to  edit the number of rows in your inventory. Use the 'add column' button to include more greenhouse gases. Clicking on 'delete column' removes the associated column. "]
[]
[1,"Baseline scenario name (optional)","baseline scenaro 92",null,null,null,""]
[null,"Baseline scenario year",1991,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,"delete column"]
[null,"Total net emissions (in MtCO2 equivalents)",{"$f":"SUM(E94:K94)","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below",null,null,null,null,null,"add column"]
[null,null,null,null,"Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3","CFC-12","CFC-12"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement",null,null,100]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E42:E47)","v":100}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100000]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E52:E57)","v":-100000}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB",null,null,null,0]
["AB",null,null,null,3333]
["AB",null,null,null,333]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E63:E72)","v":3666}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB","agroforestry",null,null,-3]
["AB"]
["AB","other (please enter description)",null,null,-3]
["AB",null,null,null,-3]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E77:E87)","v":-9}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),SUM(E29:E38),IF(land_method = 1,SUM(E29:E38 )+E48,SUM(E29:E38)+E73))","v":0},{"$f":"SUM(F29:F38)","v":0},{"$f":"SUM(G29:G38)/1000000000","v":0},{"$f":"SUM(H29:H38)/1000000000","v":0},{"$f":"SUM(I29:I38)/1000000000","v":0},{"$f":"SUM(J29:J38)/1000000000","v":0},{"$f":"SUM(K29:K38)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),0,IF(land_method = 1,E58,E88))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E90+E91","v":0},{"$f":"F90","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"VLOOKUP(J28,PFC_HFC_lookup,4, FALSE)","v":10200},{"$f":"VLOOKUP(K28,PFC_HFC_lookup,4, FALSE)","v":10200}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E92*E93","v":0},0,0,0,0,0,0]
[]
[]
[]
[2,"Baseline scenario name","baseline scenario 2",null,null,null,""]
[null,"Baseline scenario year",{"$f":"IF(target_start_year>bs_start_year, target_start_year,bs_start_year+1)","v":2020},null,null,null,""]
[]
[null,"Total net emissions (in MtCO2 equivalents)",{"$f":"SUM(E169:K169)","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below"]
[null,null,null,null,"Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J28","v":"CFC-12"},{"$f":"K28","v":"CFC-12"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement",null,null,100]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E117:E122)","v":100}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100000]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E127:E132)","v":-100000}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB",null,null,null,0]
["AB",null,null,null,3333]
["AB",null,null,null,333]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E138:E147)","v":3666}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB","agroforestry",null,null,-3]
["AB"]
["AB","other (please enter description)",null,null,-3]
["AB",null,null,null,-3]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E152:E162)","v":-9}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),SUM(E104:E113),IF(land_method = 1,SUM(E104:E113 )+E123,SUM(E104:E113)+E148))","v":0},{"$f":"SUM(F104:F113)","v":0},{"$f":"SUM(G104:G113)/1000000000","v":0},{"$f":"SUM(H104:H113)/1000000000","v":0},{"$f":"SUM(I104:I113)/1000000000","v":0},{"$f":"SUM(J104:J113)/1000000000","v":0},{"$f":"SUM(K104:K113)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),0,IF(land_method = 1,E133,E163))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E165+E166","v":0},{"$f":"F165","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"J93","v":10200},{"$f":"K93","v":10200}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E167*E168","v":0},0,0,0,0,0,0]
[]
[]
[]
[3,"Baseline scenario name","baseline scenario 3",null,null,null,""]
[null,"Baseline scenario year",{"$f":"C99+1","v":2021},null,null,null,""]
[]
[null,"Total net emissions (in MtCO2 equivalents)",{"$f":"SUM(E244:K244)","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below"]
[null,null,null,null,"Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J28","v":"CFC-12"},{"$f":"K28","v":"CFC-12"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement",null,null,100]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E192:E197)","v":100}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100000]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E202:E207)","v":-100000}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB",null,null,null,0]
["AB",null,null,null,3333]
["AB",null,null,null,333]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E213:E222)","v":3666}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB","agroforestry",null,null,-3]
["AB"]
["AB","other (please enter description)",null,null,-3]
["AB",null,null,null,-3]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E227:E237)","v":-9}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),SUM(E179:E188),IF(land_method = 1,SUM(E179:E188 )+E198,SUM(E179:E188)+E223))","v":0},{"$f":"SUM(F179:F188)","v":0},{"$f":"SUM(G179:G188)/1000000000","v":0},{"$f":"SUM(H179:H188)/1000000000","v":0},{"$f":"SUM(I179:I188)/1000000000","v":0},{"$f":"SUM(J179:J188)/1000000000","v":0},{"$f":"SUM(K179:K188)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),0,IF(land_method = 1,E208,E238))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E240+E241","v":0},{"$f":"F240","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"J93","v":10200},{"$f":"K93","v":10200}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E242*E243","v":0},0,0,0,0,0,0]
[]
[]
[]
[4,"Baseline scenario name","baseline scenario 4",null,null,null,""]
[null,"Baseline scenario year",{"$f":"C174+1","v":2022},null,null,null,""]
[]
[null,"Total net emissions (in MtCO2 equivalents)",{"$f":"SUM(E319:K319)","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below"]
[null,null,null,null,"Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J28","v":"CFC-12"},{"$f":"K28","v":"CFC-12"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement",null,null,100]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E267:E272)","v":100}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100000]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E277:E282)","v":-100000}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB",null,null,null,0]
["AB",null,null,null,3333]
["AB",null,null,null,333]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E288:E297)","v":3666}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB","agroforestry",null,null,-3]
["AB"]
["AB","other (please enter description)",null,null,-3]
["AB",null,null,null,-3]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E302:E312)","v":-9}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),SUM(E254:E263),IF(land_method = 1,SUM(E254:E263 )+E273,SUM(E254:E263)+E298))","v":0},{"$f":"SUM(F254:F263)","v":0},{"$f":"SUM(G254:G263)/1000000000","v":0},{"$f":"SUM(H254:H263)/1000000000","v":0},{"$f":"SUM(I254:I263)/1000000000","v":0},{"$f":"SUM(J254:J263)/1000000000","v":0},{"$f":"SUM(K254:K263)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),0,IF(land_method = 1,E283,E313))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E315+E316","v":0},{"$f":"F315","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"J93","v":10200},{"$f":"K93","v":10200}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E317*E318","v":0},0,0,0,0,0,0]
[]
[]
[]
[5,"Baseline scenario name","baseline scenario 5",null,null,null,""]
[null,"Baseline scenario year",{"$f":"C249+1","v":2023},null,null,null,""]
[]
[null,"Total net emissions (in MtCO2 equivalents)",{"$f":"SUM(E394:K394)","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below"]
[null,null,null,null,"Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J28","v":"CFC-12"},{"$f":"K28","v":"CFC-12"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement",null,null,100]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E342:E347)","v":100}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100000]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E352:E357)","v":-100000}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB",null,null,null,0]
["AB",null,null,null,3333]
["AB",null,null,null,333]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E363:E372)","v":3666}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","deforestation"]
["AB","afforestation/reforestation",null,null,0]
["AB","sustainable forest management",null,null,0]
["AB","other (please enter description)",null,null,0]
["AB",null,null,null,0]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E377:E387)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),SUM(E329:E338),IF(land_method = 1,SUM(E329:E338 )+E348,SUM(E329:E338)+E373))","v":0},{"$f":"SUM(F329:F338)","v":0},{"$f":"SUM(G329:G338)/1000000000","v":0},{"$f":"SUM(H329:H338)/1000000000","v":0},{"$f":"SUM(I329:I338)/1000000000","v":0},{"$f":"SUM(J329:J338)/1000000000","v":0},{"$f":"SUM(K329:K338)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),0,IF(land_method = 1,E358,E388))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E390+E391","v":0},{"$f":"F390","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"J93","v":10200},{"$f":"K93","v":10200}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E392*E393","v":0},0,0,0,0,0,0]
[]
[]
[]
[6,"Baseline scenario name","baseline scenaro 92",null,null,null,""]
[null,"Baseline scenario year",{"$f":"C324+1","v":2024},null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,"delete column"]
[null,"Total net emissions (in MtCO2 equivalents)",{"$f":"SUM(E469:K469)","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below",null,null,null,null,null,"add column"]
[null,null,null,null,"Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3","CFC-12","CFC-12"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement",null,null,100]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E417:E422)","v":100}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100000]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E427:E432)","v":-100000}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB",null,null,null,0]
["AB",null,null,null,3333]
["AB",null,null,null,333]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E438:E447)","v":3666}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB","agroforestry",null,null,-3]
["AB"]
["AB","other (please enter description)",null,null,-3]
["AB",null,null,null,-3]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E452:E462)","v":-9}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),SUM(E404:E413),IF(land_method = 1,SUM(E404:E413 )+E423,SUM(E404:E413)+E448))","v":0},{"$f":"SUM(F404:F413)","v":0},{"$f":"SUM(G404:G413)/1000000000","v":0},{"$f":"SUM(H404:H413)/1000000000","v":0},{"$f":"SUM(I404:I413)/1000000000","v":0},{"$f":"SUM(J404:J413)/1000000000","v":0},{"$f":"SUM(K404:K413)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),0,IF(land_method = 1,E433,E463))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E465+E466","v":0},{"$f":"F465","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"VLOOKUP(J403,PFC_HFC_lookup,4, FALSE)","v":10200},{"$f":"VLOOKUP(K403,PFC_HFC_lookup,4, FALSE)","v":10200}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E467*E468","v":0},0,0,0,0,0,0]
[]
[]
[]
[7,"Baseline scenario name","baseline scenario 2",null,null,null,""]
[null,"Baseline scenario year",{"$f":"C399+1","v":2025},null,null,null,""]
[]
[null,"Total net emissions (in MtCO2 equivalents)",{"$f":"SUM(E544:K544)","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below"]
[null,null,null,null,"Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J403","v":"CFC-12"},{"$f":"K403","v":"CFC-12"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement",null,null,100]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E492:E497)","v":100}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100000]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E502:E507)","v":-100000}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB",null,null,null,0]
["AB",null,null,null,3333]
["AB",null,null,null,333]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E513:E522)","v":3666}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB","agroforestry",null,null,-3]
["AB"]
["AB","other (please enter description)",null,null,-3]
["AB",null,null,null,-3]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E527:E537)","v":-9}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),SUM(E479:E488),IF(land_method = 1,SUM(E479:E488 )+E498,SUM(E479:E488)+E523))","v":0},{"$f":"SUM(F479:F488)","v":0},{"$f":"SUM(G479:G488)/1000000000","v":0},{"$f":"SUM(H479:H488)/1000000000","v":0},{"$f":"SUM(I479:I488)/1000000000","v":0},{"$f":"SUM(J479:J488)/1000000000","v":0},{"$f":"SUM(K479:K488)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),0,IF(land_method = 1,E508,E538))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E540+E541","v":0},{"$f":"F540","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"J468","v":10200},{"$f":"K468","v":10200}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E542*E543","v":0},0,0,0,0,0,0]
[]
[]
[]
[8,"Baseline scenario name","baseline scenario 3",null,null,null,""]
[null,"Baseline scenario year",{"$f":"C474+1","v":2026},null,null,null,""]
[]
[null,"Total net emissions (in MtCO2 equivalents)",{"$f":"SUM(E619:K619)","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below"]
[null,null,null,null,"Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J403","v":"CFC-12"},{"$f":"K403","v":"CFC-12"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement",null,null,100]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E567:E572)","v":100}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100000]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E577:E582)","v":-100000}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB",null,null,null,0]
["AB",null,null,null,3333]
["AB",null,null,null,333]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E588:E597)","v":3666}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB","agroforestry",null,null,-3]
["AB"]
["AB","other (please enter description)",null,null,-3]
["AB",null,null,null,-3]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E602:E612)","v":-9}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),SUM(E554:E563),IF(land_method = 1,SUM(E554:E563 )+E573,SUM(E554:E563)+E598))","v":0},{"$f":"SUM(F554:F563)","v":0},{"$f":"SUM(G554:G563)/1000000000","v":0},{"$f":"SUM(H554:H563)/1000000000","v":0},{"$f":"SUM(I554:I563)/1000000000","v":0},{"$f":"SUM(J554:J563)/1000000000","v":0},{"$f":"SUM(K554:K563)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),0,IF(land_method = 1,E583,E613))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E615+E616","v":0},{"$f":"F615","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"J468","v":10200},{"$f":"K468","v":10200}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E617*E618","v":0},0,0,0,0,0,0]
[]
[]
[]
[9,"Baseline scenario name","baseline scenario 4",null,null,null,""]
[null,"Baseline scenario year",{"$f":"C549+1","v":2027},null,null,null,""]
[]
[null,"Total net emissions (in MtCO2 equivalents)",{"$f":"SUM(E694:K694)","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below"]
[null,null,null,null,"Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J403","v":"CFC-12"},{"$f":"K403","v":"CFC-12"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement",null,null,100]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E642:E647)","v":100}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100000]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E652:E657)","v":-100000}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB",null,null,null,0]
["AB",null,null,null,3333]
["AB",null,null,null,333]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E663:E672)","v":3666}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB","agroforestry",null,null,-3]
["AB"]
["AB","other (please enter description)",null,null,-3]
["AB",null,null,null,-3]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E677:E687)","v":-9}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),SUM(E629:E638),IF(land_method = 1,SUM(E629:E638 )+E648,SUM(E629:E638)+E673))","v":0},{"$f":"SUM(F629:F638)","v":0},{"$f":"SUM(G629:G638)/1000000000","v":0},{"$f":"SUM(H629:H638)/1000000000","v":0},{"$f":"SUM(I629:I638)/1000000000","v":0},{"$f":"SUM(J629:J638)/1000000000","v":0},{"$f":"SUM(K629:K638)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),0,IF(land_method = 1,E658,E688))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E690+E691","v":0},{"$f":"F690","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"J468","v":10200},{"$f":"K468","v":10200}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E692*E693","v":0},0,0,0,0,0,0]
[]
[]
[]
[10,"Baseline scenario name","baseline scenario 5",null,null,null,""]
[null,"Baseline scenario year",{"$f":"C624+1","v":2028},null,null,null,""]
[]
[null,"Total net emissions (in MtCO2 equivalents)",{"$f":"SUM(E769:K769)","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below"]
[null,null,null,null,"Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J403","v":"CFC-12"},{"$f":"K403","v":"CFC-12"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
[]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement",null,null,100]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E717:E722)","v":100}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100000]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E727:E732)","v":-100000}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB",null,null,null,0]
["AB",null,null,null,3333]
["AB",null,null,null,333]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E738:E747)","v":3666}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB","deforestation"]
["AB","afforestation/reforestation",null,null,0]
["AB","sustainable forest management",null,null,0]
["AB","other (please enter description)",null,null,0]
["AB",null,null,null,0]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E752:E762)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),SUM(E704:E713),IF(land_method = 1,SUM(E704:E713 )+E723,SUM(E704:E713)+E748))","v":0},{"$f":"SUM(F704:F713)","v":0},{"$f":"SUM(G704:G713)/1000000000","v":0},{"$f":"SUM(H704:H713)/1000000000","v":0},{"$f":"SUM(I704:I713)/1000000000","v":0},{"$f":"SUM(J704:J713)/1000000000","v":0},{"$f":"SUM(K704:K713)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(OR(land_sector =4, land_sector =2),0,IF(land_method = 1,E733,E763))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E765+E766","v":0},{"$f":"F765","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"J468","v":10200},{"$f":"K468","v":10200}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E767*E768","v":0},0,0,0,0,0,0]

{"sheet":"Base year","index":11,"n_rows":849,"n_cols":13,"rows_kept":849,"cut":false,"hidden":false,"merged":[[661,7,661,8],[667,7,667,8],[741,7,741,8],[742,7,742,8],[748,7,748,8],[505,7,505,8],[579,7,579,8],[580,7,580,8],[586,7,586,8],[660,7,660,8],[418,7,418,8],[419,7,419,8],[425,7,425,8],[498,7,498,8],[499,7,499,8],[344,7,344,8],[337,7,337,8],[261,6,261,7],[338,7,338,8],[181,7,181,8],[256,7,256,8],[257,7,257,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BASE YEAR"]
[null,{"$f":"IF(base_period_value = 2, \"Use this page to define the emissions for each year in your base period\", \"Use this page to define your base year emissions\")","v":"Use this page to define your base year emissions"}]
[null,{"$f":"IF(base_period_value = 2, \"Note that you cannot have more than one inventory for each year. \",\"\") & \" Click on the 'delete row' or 'add row' button to  edit the number of rows in your inventory.\"","v":" Click on the 'delete row' or 'add row' button to  edit the number of rows in your inventory."}]
[null,"Add more gases by clicking on the 'add column' button. Remove columns by clicking on the 'delete column' button. "]
["HIDE",{"$f":"IF(land_sector = 4, \"Calculation methods used for base year emissions calculations\", \"Users that include land sector emissions and removals in base year emissions shall report land sector emissions and removals separately for each selected land-use category,\" & \" activity, pool, and flux, as well as calculation methods used, including any use of special accounting provisions e.g. natural disturbances (see also 'Land Sector Accounting')\")","v":"Calculation methods used for base year emissions calculations"}]
[]
[null,{"$f":"IF(goal_type_value = 3, \"Data sources used to determine the level of output\", \"Description (optional)\")","v":"Description (optional)"},null,null,null,{"$f":"IF(base_period_value<>1,IF(land_sector<>3,\"Average base period emissions (in MtCO2e)\",\"Average base period emissions (in MtCO2e) excl. net land sector\"),\"\")","v":""},{"$f":"E839","v":0}]
[]
["LAN","Users that include land sector emissions and removals in base year emissions shall report land sector emissions and removals separately for each selected land-use category, activity, pool, and flux, as well as calculation methods used, including any use of special accounting provisions, such as those associated with natural disturbances (see also Land Sector Accounting)"]
[]
[1,"Inventory year",{"$f":"base_start_year","v":2010}]
["OOJ","Out-of-jurisdiction net emissions excluding land sector (in MtCO2e)",300]
["OOL","Out-of-juridiction emissions - net land sector (in MtCO2e)",100]
["BYI","Level of output for base year",0,null,"(base year intensity goal only)"]
["BYI","unit of variable",{"$f":"'Describe Goal Type'!E24","v":"$000's"}]
["BYI","Base year emissions intensity",{"$f":"J826","v":0}]
[null,null,null,null,null,null,null,null,null,null,"delete column","delete column"]
[null,{"$f":"IF(land_sector<>3,IF(land_sector=4,\"Total net emissions (in MtCO2 equivalents)\",\"Total net emissions (in MtCO2e including land sector)\"),\" Total net emissions (in MtCO2e excluding net land sector)\")","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E94:L94), IF(land_method=1,SUM(E94:L94)-E57-E47,SUM(E94:L94)-E72-E87))","v":0},null,"Please enter data below (in Mt or kg) for each GHG as indicated below.",null,null,null,null,null,"add column","add column"]
[null,"Select the required inventory sectors from the dropdown list in the cells below",null,null,"Mt","Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3","Other","Other","Other"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E41:E46)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland",null,null,-100]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E51:E56)","v":-100}]
["LB"]
[]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB",null,null,null,10]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E62:E71)","v":10}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,-20]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E76:E86)","v":-20}]
["AB"]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E29:E38),IF(land_method = 1,SUM(E29:E38 )+E47,SUM(E29:E38)+E72))","v":0},{"$f":"SUM(F29:F38)","v":0},{"$f":"SUM(G29:G38)","v":0},{"$f":"SUM(H29:H38)/1000000000","v":0},{"$f":"SUM(I29:I38)/1000000000","v":0},{"$f":"SUM(J29:J38)/1000000000","v":0},{"$f":"SUM(K29:K38)/1000000000","v":0},{"$f":"SUM(L29:L38)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E57,E87))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E90+E91","v":0},{"$f":"F90","v":0},0,0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E$16","v":1},{"$f":"'Define Goal Boundaries'!$F$16","v":28},{"$f":"'Define Goal Boundaries'!$G$16","v":265},{"$f":"'Define Goal Boundaries'!$H$16","v":23500},{"$f":"'Define Goal Boundaries'!$I$16","v":16100},{"$f":"VLOOKUP(J28,PFC_HFC_lookup,4, FALSE)","v":0},{"$f":"VLOOKUP(K28,PFC_HFC_lookup,4, FALSE)","v":0},{"$f":"VLOOKUP(L28,PFC_HFC_lookup,4, FALSE)","v":0}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E92*E93","v":0},0,0,0,0,0,{"$f":"K92*K93","v":0},{"$f":"L92*L93","v":0}]
[]
[]
[2,"Inventory year",{"$f":"base_start_year+1","v":2011}]
["OOJ","Out-of-jurisdiction net emissions excluding land sector (in MtCO2e)",40]
["OOL","Out-of-juridiction emissions - net land sector (in MtCO2e)",50]
["BYI","Level of output for base year",50,null,"(base year intensity goal only)"]
["BYI","unit of variable",{"$f":"C23","v":"$000's"}]
["BYI","Base year emissions intensity",{"$f":"J827","v":1.8}]
[]
[null,{"$f":"B26","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E174:L174), IF(land_method=1,SUM(E174:L174)-E137-E127,SUM(E174:L174)-E152-E167))","v":90},null,"Please enter data below (in Mt or kg) for each GHG as indicated below."]
[null,null,null,null,"Mt","Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J28","v":"Other"},{"$f":"K28","v":"Other"},{"$f":"L28","v":"Other"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,90,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E121:E126)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E131:E136)","v":0}]
["LB"]
[]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,0]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E142:E151)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,-15]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E156:E166)","v":-15}]
["AB"]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4, SUM(E107:E118),IF(land_method = 1,SUM(E107:E118 )+E127,SUM(E107:E118)+E152))","v":90},{"$f":"SUM(F107:F118)","v":0},{"$f":"SUM(G107:G118)","v":0},{"$f":"SUM(H107:H118)/1000000000","v":0},{"$f":"SUM(I107:I118)/1000000000","v":0},{"$f":"SUM(J107:J118)/1000000000","v":0},{"$f":"SUM(K107:K118)/1000000000","v":0},{"$f":"SUM(L107:L118)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E137,E167))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E170+E171","v":90},{"$f":"F170","v":0},0,0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E93","v":1},28,265,23500,16100,0,{"$f":"K93","v":0},{"$f":"L93","v":0}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E172*E173","v":90},0,0,0,0,0,{"$f":"K172*K173","v":0},{"$f":"L172*L173","v":0}]
[]
[]
[3,"Inventory year",{"$f":"base_start_year+2","v":2012}]
["OOJ","Out-of-jurisdiction net emissions excluding land sector (in MtCO2e)"]
["OOL","Out-of-juridiction emissions - net land sector (in MtCO2e)"]
["BYI","Level of output for base year",122,null,"(base year intensity goal only)"]
["BYI","unit of variable",{"$f":"C23","v":"$000's"}]
["BYI","Base year emissions intensity",{"$f":"ROUND(J828,2)","v":0}]
[]
[null,{"$f":"B26","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E255:L255), IF(land_method=1,SUM(E255:L255)-E217-E207,SUM(E255:L255)-E232-E247))","v":0},null,"Please enter data below (in Mt or kg) for each GHG as indicated below."]
[null,null,null,null,"Mt","Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J28","v":"Other"},{"$f":"K28","v":"Other"},{"$f":"L28","v":"Other"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E201:E206)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E211:E216)","v":0}]
["LB"]
[]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,20]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E222:E231)","v":20}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB",null,null,null,-20]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E236:E246)","v":-20}]
["AB"]
[]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E187:E198),IF(land_method = 1,SUM(E187:E198 )+E207,SUM(E187:E198)+E232))","v":0},{"$f":"SUM(F187:F198)","v":0},{"$f":"SUM(G187:G198)","v":0},{"$f":"SUM(H187:H198)/1000000000","v":0},{"$f":"SUM(I187:I198)/1000000000","v":0},{"$f":"SUM(J187:J198)/1000000000","v":0},{"$f":"SUM(K187:K198)/1000000000","v":0},{"$f":"SUM(L187:L198)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E217,E247))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E251+E252","v":0},{"$f":"F251","v":0},0,0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E93","v":1},28,265,23500,16100,0,{"$f":"K93","v":0},{"$f":"L93","v":0}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E253*E254","v":0},0,0,0,0,0,{"$f":"K253*K254","v":0},{"$f":"L253*L254","v":0}]
[]
[]
[4,"Inventory year",{"$f":"base_start_year+3","v":2013}]
["OOJ","Out-of-jurisdiction net emissions excluding land sector (in MtCO2e)",70]
["OOL","Out-of-juridiction emissions - net land sector (in MtCO2e)",-35]
["BYI","Level of output for base year",115,null,{"$f":"IF(E22<>\"\",E22,\"\")","v":"(base year intensity goal only)"}]
["BYI","unit of variable",{"$f":"C23","v":"$000's"},null,null,null,{"$f":"J829","v":0}]
["BYI","Base year emissions intensity",{"$f":"J829","v":0}]
[]
[null,{"$f":"B26","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E336:L336), IF(land_method=1,SUM(E336:L336)-E298-E288,SUM(E336:L336)-E313-E328))","v":0},null,"Please enter data below (in Mt or kg) for each GHG as indicated below."]
[null,null,null,null,"Mt","Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J28","v":"Other"},{"$f":"K28","v":"Other"},{"$f":"L28","v":"Other"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E282:E287)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,-230]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E292:E297)","v":-230}]
["LB"]
[]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,0]
["AB",null,null,null,1400]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E303:E312)","v":1400}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,-1430]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E317:E327)","v":-1430}]
["AB"]
[]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E268:E279),IF(land_method = 1,SUM(E268:E279 )+E288,SUM(E268:E279)+E313))","v":0},{"$f":"SUM(F268:F279)","v":0},{"$f":"SUM(G268:G279)","v":0},{"$f":"SUM(H268:H279)/1000000000","v":0},{"$f":"SUM(I268:I279)/1000000000","v":0},{"$f":"SUM(J268:J279)/1000000000","v":0},{"$f":"SUM(K268:K279)/1000000000","v":0},{"$f":"SUM(L268:L279)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E298,E328))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E332+E333","v":0},{"$f":"F332","v":0},0,0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E93","v":1},28,265,23500,16100,0,{"$f":"K93","v":0},{"$f":"L93","v":0}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E334*E335","v":0},0,0,0,0,0,{"$f":"K334*K335","v":0},{"$f":"L334*L335","v":0}]
[]
[]
[5,"Inventory year",{"$f":"base_start_year+4","v":2014}]
["OOJ","Out-of-jurisdiction net emissions excluding land sector (in MtCO2e)",65]
["OOL","Out-of-juridiction emissions - net land sector (in MtCO2e)",-35]
["BYI","Level of output for base year"]
["BYI","unit of variable",{"$f":"C23","v":"$000's"}]
["BYI","Base year emissions intensity",{"$f":"J830","v":0}]
[]
[null,{"$f":"B26","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E417:L417), IF(land_method=1,SUM(E417:L417)-E379-E369,SUM(E417:L417)-E394-E409))","v":600},null,"Please enter data below (in Mt or kg) for each GHG as indicated below."]
[null,null,null,null,"Mt","Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J28","v":"Other"},{"$f":"K28","v":"Other"},{"$f":"L28","v":"Other"}]
[null,null,null,null,600]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,0]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E363:E368)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,-240]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E373:E378)","v":-240}]
["LB"]
[]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E384:E393)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,-400]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E398:E408)","v":-400}]
["AB"]
[]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4, SUM(E349:E360),IF(land_method = 1,SUM(E349:E360 )+E369,SUM(E349:E360)+E394))","v":600},{"$f":"SUM(F349:F360)","v":0},{"$f":"SUM(G349:G360)","v":0},{"$f":"SUM(H349:H360)/1000000000","v":0},{"$f":"SUM(I349:I360)/1000000000","v":0},{"$f":"SUM(J349:J360)/1000000000","v":0},{"$f":"SUM(K349:K360)/1000000000","v":0},{"$f":"SUM(L349:L360)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E379,E409))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E413+E414","v":600},{"$f":"F413","v":0},0,0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E93","v":1},28,265,23500,16100,0,{"$f":"K93","v":0},{"$f":"L93","v":0}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E415*E416","v":600},0,0,0,0,0,{"$f":"K415*K416","v":0},{"$f":"L415*L416","v":0}]
[]
[]
[6,"Inventory year",{"$f":"base_start_year+5","v":2015}]
["OOJ","Out-of-jurisdiction net emissions excluding land sector (in MtCO2e)",60]
["OOL","Out-of-juridiction emissions - net land sector (in MtCO2e)",-30]
["BYI","Level of output for base year"]
["BYI","unit of variable",{"$f":"C23","v":"$000's"}]
["BYI","Base year emissions intensity",{"$f":"J831","v":0}]
[]
[null,{"$f":"B26","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E497:L497), IF(land_method=1,SUM(E497:L497)-E459-E449,SUM(E497:L497)-E474-E489))","v":500},null,"Please enter data below (in Mt or kg) for each GHG as indicated below."]
[null,null,null,null,"Mt","Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3","CFC-11","Halon-1201","Halon-1201"]
[null,null,null,null,500]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,0]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E443:E448)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,-250]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E453:E458)","v":-250}]
["LB"]
[]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E464:E473)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,-400]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E478:E488)","v":-400}]
["AB"]
[]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E430:E440),IF(land_method = 1,SUM(E430:E440 )+E449,SUM(E430:E440)+E474))","v":500},{"$f":"SUM(F430:F440)","v":0},{"$f":"SUM(G430:G440)","v":0},{"$f":"SUM(H430:H440)/1000000000","v":0},{"$f":"SUM(I430:I440)/1000000000","v":0},{"$f":"SUM(J430:J440)/1000000000","v":0},{"$f":"SUM(K430:K440)/1000000000","v":0},{"$f":"SUM(L430:L440)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E459,E489))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E493+E494","v":500},{"$f":"F493","v":0},0,0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E93","v":1},{"$f":"F93","v":28},{"$f":"G93","v":265},{"$f":"H93","v":23500},{"$f":"I93","v":16100},{"$f":"VLOOKUP(J429,PFC_HFC_lookup,4, FALSE)","v":4660},{"$f":"VLOOKUP(K429,PFC_HFC_lookup,4, FALSE)","v":376},{"$f":"VLOOKUP(L429,PFC_HFC_lookup,4, FALSE)","v":376}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E495*E496","v":500},0,0,0,0,0,{"$f":"K495*K496","v":0},{"$f":"L495*L496","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(J419<>\"\",J419,\"\")","v":""}]
[7,"Inventory year",{"$f":"base_start_year+6","v":2016}]
["OOJ","Out-of-jurisdiction net emissions excluding land sector (in MtCO2e)",55]
["OOL","Out-of-juridiction emissions - net land sector (in MtCO2e)",-25]
["BYI","Level of output for base year"]
["BYI","unit of variable",{"$f":"C23","v":"$000's"}]
["BYI","Base year emissions intensity",{"$f":"J832","v":0}]
[]
[null,{"$f":"B26","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E578:L578), IF(land_method=1,SUM(E578:L578)-E540-E530,SUM(E578:L578)-E555-E570))","v":400},null,"Please enter data below (in Mt or kg) for each GHG as indicated below."]
[null,null,null,null,"Mt","Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J429","v":"CFC-11"},{"$f":"K429","v":"Halon-1201"},{"$f":"L429","v":"Halon-1201"}]
[null,null,null,null,400]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,20]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E524:E529)","v":20}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,-5]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E534:E539)","v":-5}]
["LB"]
[]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,0]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E545:E554)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,-400]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E559:E569)","v":-400}]
["AB"]
[]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E510:E521),IF(land_method = 1,SUM(E510:E521 )+E530,SUM(E510:E521)+E555))","v":400},{"$f":"SUM(F510:F521)","v":0},{"$f":"SUM(G510:G521)","v":0},{"$f":"SUM(H510:H521)/1000000000","v":0},{"$f":"SUM(I510:I521)/1000000000","v":0},{"$f":"SUM(J510:J521)/1000000000","v":0},{"$f":"SUM(K510:K521)/1000000000","v":0},{"$f":"SUM(L510:L521)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E540,E570))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E574+E575","v":400},{"$f":"F574","v":0},0,0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E93","v":1},{"$f":"F93","v":28},{"$f":"G93","v":265},{"$f":"H93","v":23500},{"$f":"I93","v":16100},{"$f":"J496","v":4660},{"$f":"K496","v":376},{"$f":"L496","v":376}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E576*E577","v":400},0,0,0,0,0,{"$f":"K576*K577","v":0},{"$f":"L576*L577","v":0}]
[]
[]
[8,"Inventory year",{"$f":"base_start_year+7","v":2017}]
["OOJ","Out-of-jurisdiction net emissions excluding land sector (in MtCO2e)",50]
["OOL","Out-of-juridiction emissions - net land sector (in MtCO2e)",-20]
["BYI","Level of output for base year"]
["BYI","unit of variable",{"$f":"C23","v":"$000's"}]
["BYI","Base year emissions intensity",{"$f":"J833","v":0}]
[]
[null,{"$f":"B26","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E659:L659), IF(land_method=1,SUM(E659:L659)-E621-E611,SUM(E659:L659)-E636-E651))","v":300},null,"Please enter data below (in Mt or kg) for each GHG as indicated below."]
[null,null,null,null,"Mt","Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J429","v":"CFC-11"},{"$f":"K429","v":"Halon-1201"},{"$f":"L429","v":"Halon-1201"}]
[null,null,null,null,300]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,0,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,20]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E605:E610)","v":20}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,-5]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E615:E620)","v":-5}]
["LB"]
[]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,0]
["AB",null,null,null,2000]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E626:E635)","v":2000}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,-2400]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E640:E650)","v":-2400}]
["AB"]
[]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E591:E602),IF(land_method = 1,SUM(E591:E602 )+E611,SUM(E591:E602)+E636))","v":300},{"$f":"SUM(F591:F602)","v":0},{"$f":"SUM(G591:G602)","v":0},{"$f":"SUM(H591:H602)/1000000000","v":0},{"$f":"SUM(I591:I602)/1000000000","v":0},{"$f":"SUM(J591:J602)/1000000000","v":0},{"$f":"SUM(K591:K602)/1000000000","v":0},{"$f":"SUM(L591:L602)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E621,E651))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E655+E656","v":300},{"$f":"F655","v":0},0,0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E93","v":1},{"$f":"F93","v":28},{"$f":"G93","v":265},{"$f":"H93","v":23500},{"$f":"I93","v":16100},{"$f":"J496","v":4660},{"$f":"K496","v":376},{"$f":"L496","v":376}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E657*E658","v":300},0,0,0,0,0,{"$f":"K657*K658","v":0},{"$f":"L657*L658","v":0}]
[]
[]
[9,"Inventory year",{"$f":"base_start_year+8","v":2018}]
["OOJ","Out-of-jurisdiction net emissions excluding land sector (in MtCO2e)",45]
["OOL","Out-of-juridiction emissions - net land sector (in MtCO2e)",-15]
["BYI","Level of output for base year"]
["BYI","unit of variable",{"$f":"C23","v":"$000's"}]
["BYI","Base year emissions intensity",{"$f":"J834","v":0}]
[]
[null,{"$f":"B26","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E740:L740), IF(land_method=1,SUM(E740:L740)-E702-E692,SUM(E740:L740)-E717-E732))","v":200},null,"Please enter data below (in Mt or kg) for each GHG as indicated below."]
[null,null,null,null,"Mt","Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J429","v":"CFC-11"},{"$f":"K429","v":"Halon-1201"},{"$f":"L429","v":"Halon-1201"}]
[null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,20]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E686:E691)","v":20}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,-5]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E696:E701)","v":-5}]
["LB"]
[]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E707:E716)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,-400]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E721:E731)","v":-400}]
["AB"]
[]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E672:E683),IF(land_method = 1,SUM(E672:E683 )+E692,SUM(E672:E683)+E717))","v":200},{"$f":"SUM(F672:F683)","v":0},{"$f":"SUM(G672:G683)","v":0},{"$f":"SUM(H672:H683)/1000000000","v":0},{"$f":"SUM(I672:I683)/1000000000","v":0},{"$f":"SUM(J672:J683)/1000000000","v":0},{"$f":"SUM(K672:K683)/1000000000","v":0},{"$f":"SUM(L672:L683)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E702,E732))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E736+E737","v":200},{"$f":"F736","v":0},0,0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E93","v":1},{"$f":"F93","v":28},{"$f":"G93","v":265},{"$f":"H93","v":23500},{"$f":"I93","v":16100},{"$f":"J496","v":4660},{"$f":"K496","v":376},{"$f":"L496","v":376}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E738*E739","v":200},0,0,0,0,0,{"$f":"K738*K739","v":0},{"$f":"L738*L739","v":0}]
[]
[]
[10,"Inventory year",{"$f":"base_start_year+9","v":2019}]
["OOJ","Out-of-jurisdiction net emissions excluding land sector (in MtCO2e)",40]
["OOL","Out-of-juridiction emissions - net land sector (in MtCO2e)",-10]
["BYI","Level of output for base year"]
["BYI","unit of variable",{"$f":"C23","v":"$000's"}]
["BYI","Base year emissions intensity",{"$f":"J835","v":0}]
[]
[null,{"$f":"B26","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E821:L821), IF(land_method=1,SUM(E821:L821)-E783-E773,SUM(E821:L821)-E798-E813))","v":100},null,"Please enter data below (in Mt or kg) for each GHG as indicated below."]
[null,null,null,null,"Mt","Mt","Mt","kg","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J429","v":"CFC-11"},{"$f":"K429","v":"Halon-1201"},{"$f":"L429","v":"Halon-1201"}]
[null,null,null,null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,20]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E767:E772)","v":20}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"Mt"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"CO2"]
["LB","Forestland",null,null,-5]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E777:E782)","v":-5}]
["LB"]
[]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E788:E797)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"Mt"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"CO2"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,null,null,-300]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E802:E812)","v":-300}]
["AB"]
[]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E753:E764),IF(land_method = 1,SUM(E753:E764 )+E773,SUM(E753:E764)+E798))","v":100},{"$f":"SUM(F753:F764)","v":0},{"$f":"SUM(G753:G764)","v":0},{"$f":"SUM(H753:H764)/1000000000","v":0},{"$f":"SUM(I753:I764)/1000000000","v":0},{"$f":"SUM(J753:J764)/1000000000","v":0},{"$f":"SUM(K753:K764)/1000000000","v":0},{"$f":"SUM(L753:L764)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E783,E813))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E817+E818","v":100},{"$f":"F817","v":0},0,0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E93","v":1},{"$f":"F93","v":28},{"$f":"G93","v":265},{"$f":"H93","v":23500},{"$f":"I93","v":16100},{"$f":"J496","v":4660},{"$f":"K496","v":376},{"$f":"L496","v":376}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E819*E820","v":100},0,0,0,0,0,{"$f":"K819*K820","v":0},{"$f":"L819*L820","v":0}]
[]
[]
["x","base_year_lookup",2,3,4,5,6,7,8,9,10,10]
[null,"Year","out-of-juridiction (MtCO2e)","OOJ land sector","MtCO2e (excl. net land sector emission when land used as offset OR excluded)","Level of output","Level output units","land sector - method 1","land sector - method 2","emissions intensity"]
[null,{"$f":"C19","v":2010},{"$f":"C20","v":300},{"$f":"C21","v":100},{"$f":"C26","v":0},{"$f":"C22","v":0},{"$f":"C23","v":"$000's"},{"$f":"E47+E57","v":-100},{"$f":"E72+E87","v":-10},{"$f":"IF(AND(F826<>0, E826<>0), E826/F826,0)","v":0}]
[null,{"$f":"C97","v":2011},{"$f":"C98","v":40},{"$f":"C99","v":50},{"$f":"C104","v":90},{"$f":"C100","v":50},{"$f":"C101","v":"$000's"},{"$f":"E127+E137","v":0},{"$f":"E152+E167","v":-15},{"$f":"IF(AND(F827<>0, E827<>0), E827/F827,0)","v":1.8}]
[null,{"$f":"C177","v":2012},{"$f":"C178","v":0},{"$f":"C179","v":0},{"$f":"C184","v":0},{"$f":"C180","v":122},{"$f":"C181","v":"$000's"},{"$f":"E207+E217","v":0},{"$f":"E232+E247","v":0},0]
[null,{"$f":"C258","v":2013},{"$f":"C259","v":70},{"$f":"C260","v":-35},{"$f":"C265","v":0},{"$f":"C261","v":115},{"$f":"C262","v":"$000's"},{"$f":"E288+E298","v":-230},{"$f":"E313+E328","v":-30},0]
[null,{"$f":"C339","v":2014},{"$f":"C340","v":65},{"$f":"C341","v":-35},{"$f":"C346","v":600},{"$f":"C342","v":0},{"$f":"C343","v":"$000's"},{"$f":"E369+E379","v":-240},{"$f":"E394+E409","v":-400},0]
[null,{"$f":"C420","v":2015},{"$f":"C421","v":60},{"$f":"C422","v":-30},{"$f":"C427","v":500},{"$f":"C423","v":0},{"$f":"C424","v":"$000's"},{"$f":"E449+E459","v":-250},{"$f":"E474+E489","v":-400},0]
[null,{"$f":"C500","v":2016},{"$f":"C501","v":55},{"$f":"C502","v":-25},{"$f":"C507","v":400},{"$f":"C503","v":0},{"$f":"C504","v":"$000's"},{"$f":"E530+E540","v":15},{"$f":"E555+E570","v":-400},0]
[null,{"$f":"C581","v":2017},{"$f":"C582","v":50},{"$f":"C583","v":-20},{"$f":"C588","v":300},{"$f":"C584","v":0},{"$f":"C585","v":"$000's"},{"$f":"E611+E621","v":15},{"$f":"E636+E651","v":-400},0]
[null,{"$f":"C662","v":2018},{"$f":"C663","v":45},{"$f":"C664","v":-15},{"$f":"C669","v":200},{"$f":"C665","v":0},{"$f":"C666","v":"$000's"},{"$f":"E692+E702","v":15},{"$f":"E717+E732","v":-400},0]
[null,{"$f":"C743","v":2019},{"$f":"C744","v":40},{"$f":"C745","v":-10},{"$f":"C750","v":100},{"$f":"C746","v":0},{"$f":"C747","v":"$000's"},{"$f":"E773+E783","v":15},{"$f":"E798+E813","v":-300},0]
[]
[]
[null,null,"average intensity",null,{"$f":"SUM(E826:E835)","v":2190},{"$f":"SUM(F826:F835)","v":287},{"$f":"E838/F838","v":7.6306620209059233}]
[null,null,"average emssions",null,{"$f":"AVERAGE(E840:E849)","v":0}]
[null,{"$f":"base_start_year","v":2010},null,null,{"$f":"IF(B840<>\"\",VLOOKUP(B840,base_year_lookup,4,FALSE),\"\")","v":0}]
[null,{"$f":"IFERROR(IF(base_period_value<>1,IF(B840+1<=base_end_year,B840+1,\"\"),\"\"),\"\")","v":""},null,null,""]
[null,"",null,null,""]
[null,"",null,null,""]
[null,"",null,null,""]
[null,"",null,null,""]
[null,"",null,null,""]
[null,"",null,null,""]
[null,"",null,null,""]
[null,"",null,null,""]

{"sheet":"Reporting year","index":12,"n_rows":834,"n_cols":12,"rows_kept":834,"cut":false,"hidden":false,"merged":[[26,7,26,8],[27,7,27,8],[98,7,98,8],[99,7,99,8],[175,7,175,8],[406,7,406,8],[407,7,407,8],[176,7,176,8],[28,7,28,8],[100,7,100,8],[177,7,177,8],[254,7,254,8],[331,7,331,8],[252,7,252,8],[253,7,253,8],[329,7,329,8],[330,7,330,8],[408,7,408,8],[483,7,483,8],[484,7,484,8],[485,7,485,8],[560,7,560,8],[714,7,714,8],[715,7,715,8],[716,7,716,8],[561,7,561,8],[562,7,562,8],[637,7,637,8],[638,7,638,8],[639,7,639,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Use this page to define your reporting year emissions (including any land sector accounting). Create one inventory for each reporting year.  Scroll down to see the other inventories."]
[null,"Reporting your annual emissions allows you to track progress towards your goal. Progress against your allowable target year emissions is shown on the 'Assessing Progress' page.  "]
[null,"Note that you cannot have more than one inventory for each year.  Click on the 'delete row' or 'add row' button to  edit the number of rows in your inventory."]
[null,"Add more gases by clicking on the 'add column' button. Remove columns by clicking on the 'delete column' button. Note that you must have a minimum of two additional columns for gases. "]
[]
[null,{"$f":"IF(goal_type_value=3,\"All sources of data used to derive reporting year emissions (including the data sources used to determined the level of output)\",\"All sources of data used to derive reporting year emissions\")","v":"All sources of data used to derive reporting year emissions"}]
[]
[null,"Any emissions recalculations, including recalculations of base year emissions, base year emissions intensity, baseline scenario emissions, and allowable emissions or emissions intensity, and the recalculated values alongside the original values"]
[]
[null,"Any revisions to the goal boundary and any changes to the goal type, goal level, or a change from a single-year to a multi-year goal, and any recalculations made, including recalculated and original values"]
[]
["DBS","Any recalculations made during the goal period, which drivers were updated, updated values alongside original values, and recalculated emissions alongside the original values."]
[]
[null,"Users that include the land sector in the goal boundary or treat it as a sectoral goal, shall report emissions and removals separately (see below) for each selected land use category, activity, pool , and flux, as relevant and report here all calculation methods used, including any use of special accounting provisions e.g. those associated with natural disturbances"]
[]
[null,"INVENTORIES"]
[]
[1,"Inventory name (optional)",null,null,null,null,""]
[null,"Inventory year",2012,null,null,null,""]
[null,{"$f":"IF(jurisdiction=yes_set_separate_goals, \"Out-of-jurisdiction emissions (excl. land sector in MtCO2 equivalents)\", \"\")","v":""},3,null,null,null,""]
[null,{"$f":"IF(AND(jurisdiction=yes_set_separate_goals, land_sector<>4),\"Out-of-jurisdiction emissions (net land sector in MtCO2 equivalents)\",\"\")","v":""},null,null,null,null,null,null,null,null,"delete column"]
[null,{"$f":"IF(land_sector<>3,IF(land_sector=4,\"Total net emissions (in MtCO2 equivalents)\",\"Total net emissions (in MtCO2e including land sector)\"),\" Total net emissions (in MtCO2e excluding net land sector)\")","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E95:K95), IF(land_method=1,SUM(E95:K95)-E59-E49,SUM(E95:K95)-E74-E89))","v":0},null,"Please enter data below (in Mt or kg) for each GHG  as indicated below",null,null,null,null,null,"add column"]
[null,null,null,null,"Mt","Mt","Mt","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4 ","N2O ","SF6 ","NF3 ","Other","Other"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"land sector emissions",null,"land sector emissions in the baseline scenario"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland",null,null,12,null,10]
["LB","Grassland"]
["LB","Wetland",null,null,null,null,0]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E43:E48)","v":12},null,{"$f":"SUM(G43:G48)","v":10}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"land sector removals",null,"land sector removals in the baseline scenario"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland",null,null,-10,null,0]
["LB","Grassland"]
["LB","Wetland",null,null,null,null,0]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E53:E58)","v":-10},null,{"$f":"SUM(G53:G58)","v":0}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"land sector emissions",null,"baseline scenario land sector emissions"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application",null,null,0]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E64:E73)","v":0},null,{"$f":"SUM(G64:G73)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"land sector removals",null,"baseline scenario land sector removals"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","agroforestry"]
["AB"]
["AB","other (please enter description)"]
["AB"]
["AB",null,null,null,-20,null,-10]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E78:E88)","v":-20},null,{"$f":"SUM(G78:G88)","v":-10}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E34:E40),IF(land_method = 1,SUM(E34:E40 )+E49,SUM(E34:E40)+E74))","v":0},{"$f":"SUM(F34:F40)","v":0},{"$f":"SUM(G34:G40)","v":0},{"$f":"SUM(H34:H40)/1000000000","v":0},{"$f":"SUM(I34:I40)/1000000000","v":0},{"$f":"SUM(J34:J40)/1000000000","v":0},{"$f":"SUM(K34:K40)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E59,E89))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E91+E92","v":0},{"$f":"F91","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"'Define Goal Boundaries'!E16","v":1},{"$f":"'Define Goal Boundaries'!F16","v":28},{"$f":"'Define Goal Boundaries'!G16","v":265},{"$f":"'Define Goal Boundaries'!H16","v":23500},{"$f":"'Define Goal Boundaries'!I16","v":16100},{"$f":"VLOOKUP(J33,PFC_HFC_lookup,4, FALSE)","v":0},{"$f":"VLOOKUP(K33,PFC_HFC_lookup,4, FALSE)","v":0}]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E93*E94","v":0},0,0,0,0,0,{"$f":"K93*K94","v":0}]
[]
[]
[]
[2,"Inventory name (optional)",null,null,null,null,""]
[null,"Inventory year",null,null,null,null,""]
[null,{"$f":"IF(jurisdiction=yes_set_separate_goals, \"Out-of-jurisdiction emissions (excl. land sector in MtCO2 equivalents)\", \"\")","v":""},null,null,null,null,""]
[null,{"$f":"IF(AND(jurisdiction=yes_set_separate_goals, land_sector<>4),\"Out-of-jurisdiction emissions (net land sector in MtCO2 equivalents)\",\"\")","v":""}]
[null,{"$f":"B31","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E172:K172), IF(land_method=1,SUM(E172:K172)-E136-E126,SUM(E172:K172)-E151-E166))","v":0},null,{"$f":"E31","v":"Please enter data below (in Mt or kg) for each GHG  as indicated below"}]
[null,null,null,null,{"$f":"E32","v":"Mt"},{"$f":"F32","v":"Mt"},"Mt","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J33","v":"Other"},{"$f":"K33","v":"Other"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"land sector emissions",null,"land sector emissions baseline scenario"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E120:E125)","v":0},null,{"$f":"SUM(G120:G125)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"land sector removals",null,"land sector removals baseline scenario"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland",null,null,null,null,-30]
["LB","Grassland",null,null,-40]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E130:E135)","v":-40},null,{"$f":"SUM(G130:G135)","v":-30}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"land sector emissions",null,"baseline scenario land sector emissions"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E141:E150)","v":0},null,{"$f":"SUM(G141:G150)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"land sector removals",null,"baseline scenario land sector removals"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","agroforestry"]
["AB"]
["AB","other (please enter description)"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E155:E165)","v":0},null,{"$f":"SUM(G155:G165)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E106:E117),IF(land_method = 1,SUM(E106:E117 )+E126,SUM(E106:E117)+E151))","v":0},{"$f":"SUM(F106:F117)","v":0},{"$f":"SUM(G106:G117)","v":0},{"$f":"SUM(H106:H117)/1000000000","v":0},{"$f":"SUM(I106:I117)/1000000000","v":0},{"$f":"SUM(J106:J117)/1000000000","v":0},{"$f":"SUM(K106:K117)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E136,E166))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E168+E169","v":0},{"$f":"F168","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E94","v":1},28,265,23500,16100,0,0]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E170*E171","v":0},0,0,0,0,0,{"$f":"K170*K171","v":0}]
[]
[]
[]
[3,"Inventory name (optional)",null,null,null,null,""]
[null,"Inventory year",null,null,null,null,""]
[null,{"$f":"IF(jurisdiction=yes_set_separate_goals, \"Out-of-jurisdiction emissions (excl. land sector in MtCO2 equivalents)\", \"\")","v":""},null,null,null,null,""]
[null,{"$f":"IF(AND(jurisdiction=yes_set_separate_goals, land_sector<>4),\"Out-of-jurisdiction emissions (net land sector in MtCO2 equivalents)\",\"\")","v":""}]
[null,{"$f":"B31","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E249:K249), IF(land_method=1,SUM(E249:K249)-E213-E203,SUM(E249:K249)-E228-E243))","v":0},null,{"$f":"E31","v":"Please enter data below (in Mt or kg) for each GHG  as indicated below"}]
[null,null,null,null,{"$f":"E32","v":"Mt"},{"$f":"F32","v":"Mt"},"Mt","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J33","v":"Other"},{"$f":"K33","v":"Other"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"land sector emissions",null,"land sector emissions baseline scenario"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E197:E202)","v":0},null,{"$f":"SUM(G197:G202)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"land sector removals",null,"land sector removals baseline scenario"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E207:E212)","v":0},null,{"$f":"SUM(G207:G212)","v":0}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"land sector emissions",null,"baseline scenario land sector emissions"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E218:E227)","v":0},null,{"$f":"SUM(G218:G227)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"land sector removals",null,"baseline scenario land sector removals"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","agroforestry"]
["AB"]
["AB","other (please enter description)"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E232:E242)","v":0},null,{"$f":"SUM(G232:G242)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E183:E194),IF(land_method = 1,SUM(E183:E194 )+E203,SUM(E183:E194)+E228))","v":0},{"$f":"SUM(F183:F194)","v":0},{"$f":"SUM(G183:G194)","v":0},{"$f":"SUM(H183:H194)/1000000000","v":0},{"$f":"SUM(I183:I194)/1000000000","v":0},{"$f":"SUM(J183:J194)/1000000000","v":0},{"$f":"SUM(K183:K194)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E213,E243))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E245+E246","v":0},{"$f":"F245","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E94","v":1},28,265,23500,16100,0,0]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E247*E248","v":0},0,0,0,0,0,{"$f":"K247*K248","v":0}]
[]
[]
[]
[4,"Inventory name (optional)",null,null,null,null,""]
[null,"Inventory year",null,null,null,null,""]
[null,{"$f":"IF(jurisdiction=yes_set_separate_goals, \"Out-of-jurisdiction emissions (excl. land sector in MtCO2 equivalents)\", \"\")","v":""},null,null,null,null,""]
[null,{"$f":"IF(AND(jurisdiction=yes_set_separate_goals, land_sector<>4),\"Out-of-jurisdiction emissions (net land sector in MtCO2 equivalents)\",\"\")","v":""}]
[null,{"$f":"B31","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E326:K326), IF(land_method=1,SUM(E326:K326)-E290-E280,SUM(E326:K326)-E305-E320))","v":0},null,{"$f":"E31","v":"Please enter data below (in Mt or kg) for each GHG  as indicated below"}]
[null,null,null,null,{"$f":"E32","v":"Mt"},{"$f":"F32","v":"Mt"},"Mt","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J33","v":"Other"},{"$f":"K33","v":"Other"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"land sector emissions",null,"land sector emissions baseline scenario"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E274:E279)","v":0},null,{"$f":"SUM(G274:G279)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"land sector removals",null,"land sector removals baseline scenario"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E284:E289)","v":0},null,{"$f":"SUM(G284:G289)","v":0}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"land sector emissions",null,"baseline scenario land sector emissions"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E295:E304)","v":0},null,{"$f":"SUM(G295:G304)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"land sector removals",null,"baseline scenario land sector removals"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","agroforestry"]
["AB"]
["AB","other (please enter description)"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E309:E319)","v":0},null,{"$f":"SUM(G309:G319)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E260:E271),IF(land_method = 1,SUM(E260:E271 )+E280,SUM(E260:E271)+E305))","v":0},{"$f":"SUM(F260:F271)","v":0},{"$f":"SUM(G260:G271)","v":0},{"$f":"SUM(H260:H271)/1000000000","v":0},{"$f":"SUM(I260:I271)/1000000000","v":0},{"$f":"SUM(J260:J271)/1000000000","v":0},{"$f":"SUM(K260:K271)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4, 0,IF(land_method = 1,E290,E320))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E322+E323","v":0},{"$f":"F322","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E94","v":1},28,265,23500,16100,0,0]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E324*E325","v":0},0,0,0,0,0,{"$f":"K324*K325","v":0}]
[]
[]
[]
[5,"Inventory name (optional)",null,null,null,null,""]
[null,"Inventory year",null,null,null,null,""]
[null,{"$f":"IF(jurisdiction=yes_set_separate_goals, \"Out-of-jurisdiction emissions (excl. land sector in MtCO2 equivalents)\", \"\")","v":""},null,null,null,null,""]
[null,{"$f":"IF(AND(jurisdiction=yes_set_separate_goals, land_sector<>4),\"Out-of-jurisdiction emissions (net land sector in MtCO2 equivalents)\",\"\")","v":""}]
[null,{"$f":"B31","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E403:K403), IF(land_method=1,SUM(E403:K403)-E367-E357,SUM(E403:K403)-E382-E397))","v":0},null,{"$f":"E31","v":"Please enter data below (in Mt or kg) for each GHG  as indicated below"}]
[null,null,null,null,{"$f":"E32","v":"Mt"},{"$f":"F32","v":"Mt"},"Mt","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J33","v":"Other"},{"$f":"K33","v":"Other"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"land sector emissions",null,"land sector emissions baseline scenario"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E351:E356)","v":0},null,{"$f":"SUM(G351:G356)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"land sector removals",null,"land sector removals baseline scenario"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E361:E366)","v":0},null,{"$f":"SUM(G361:G366)","v":0}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"land sector emissions",null,"baseline scenario land sector emissions"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E372:E381)","v":0},null,{"$f":"SUM(G372:G381)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"land sector removals",null,"baseline scenario land sector removals"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","agroforestry"]
["AB"]
["AB","other (please enter description)"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E386:E396)","v":0},null,{"$f":"SUM(G386:G396)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E337:E348),IF(land_method = 1,SUM(E337:E348 )+E357,SUM(E337:E348)+E382))","v":0},{"$f":"SUM(F337:F348)","v":0},{"$f":"SUM(G337:G348)","v":0},{"$f":"SUM(H337:H348)/1000000000","v":0},{"$f":"SUM(I337:I348)/1000000000","v":0},{"$f":"SUM(J337:J348)/1000000000","v":0},{"$f":"SUM(K337:K348)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E367,E397))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E399+E400","v":0},{"$f":"F399","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E94","v":1},28,265,23500,16100,0,0]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E401*E402","v":0},0,0,0,0,0,{"$f":"K401*K402","v":0}]
[]
[]
[]
[6,"Inventory name (optional)",null,null,null,null,""]
[null,"Inventory year",null,null,null,null,""]
[null,{"$f":"IF(jurisdiction=yes_set_separate_goals, \"Out-of-jurisdiction emissions (excl. land sector in MtCO2 equivalents)\", \"\")","v":""},null,null,null,null,""]
[null,{"$f":"IF(AND(jurisdiction=yes_set_separate_goals, land_sector<>4),\"Out-of-jurisdiction emissions (net land sector in MtCO2 equivalents)\",\"\")","v":""}]
[null,{"$f":"B31","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E480:K480), IF(land_method=1,SUM(E480:K480)-E444-E434,SUM(E480:K480)-E459-E474))","v":0},null,{"$f":"E31","v":"Please enter data below (in Mt or kg) for each GHG  as indicated below"}]
[null,null,null,null,{"$f":"E32","v":"Mt"},{"$f":"F32","v":"Mt"},"Mt","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J127","v":0},{"$f":"K127","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"land sector emissions",null,"land sector emissions baseline scenario"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E428:E433)","v":0},null,{"$f":"SUM(G428:G433)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"land sector removals",null,"land sector removals baseline scenario"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E438:E443)","v":0},null,{"$f":"SUM(G438:G443)","v":0}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"land sector emissions",null,"baseline scenario land sector emissions"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E449:E458)","v":0},null,{"$f":"SUM(G449:G458)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"land sector removals",null,"baseline scenario land sector removals"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","agroforestry"]
["AB"]
["AB","other (please enter description)"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E463:E473)","v":0},null,{"$f":"SUM(G463:G473)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E414:E425),IF(land_method = 1,SUM(E414:E425 )+E434,SUM(E414:E425)+E459))","v":0},{"$f":"SUM(F414:F425)","v":0},{"$f":"SUM(G414:G425)","v":0},{"$f":"SUM(H414:H425)/1000000000","v":0},{"$f":"SUM(I414:I425)/1000000000","v":0},{"$f":"SUM(J414:J425)/1000000000","v":0},{"$f":"SUM(K414:K425)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E444,E474))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E476+E477","v":0},{"$f":"F476","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E94","v":1},{"$f":"F94","v":28},265,23500,16100,0,0]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E478*E479","v":0},0,0,0,0,0,{"$f":"K478*K479","v":0}]
[]
[]
[]
[7,"Inventory name (optional)",null,null,null,null,""]
[null,"Inventory year",null,null,null,null,""]
[null,{"$f":"IF(jurisdiction=yes_set_separate_goals, \"Out-of-jurisdiction emissions (excl. land sector in MtCO2 equivalents)\", \"\")","v":""},null,null,null,null,""]
[null,{"$f":"IF(AND(jurisdiction=yes_set_separate_goals, land_sector<>4),\"Out-of-jurisdiction emissions (net land sector in MtCO2 equivalents)\",\"\")","v":""}]
[null,{"$f":"B31","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E557:K557), IF(land_method=1,SUM(E557:K557)-E521-E511,SUM(E557:K557)-E536-E551))","v":0},null,{"$f":"E31","v":"Please enter data below (in Mt or kg) for each GHG  as indicated below"}]
[null,null,null,null,{"$f":"E32","v":"Mt"},{"$f":"F32","v":"Mt"},"Mt","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J204","v":0},{"$f":"K204","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"land sector emissions",null,"land sector emissions baseline scenario"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E505:E510)","v":0},null,{"$f":"SUM(G505:G510)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"land sector removals",null,"land sector removals baseline scenario"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E515:E520)","v":0},null,{"$f":"SUM(G515:G520)","v":0}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"land sector emissions",null,"baseline scenario land sector emissions"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E526:E535)","v":0},null,{"$f":"SUM(G526:G535)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"land sector removals",null,"baseline scenario land sector removals"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","agroforestry"]
["AB"]
["AB","other (please enter description)"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E540:E550)","v":0},null,{"$f":"SUM(G540:G550)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E491:E502),IF(land_method = 1,SUM(E491:E502 )+E511,SUM(E491:E502)+E536))","v":0},{"$f":"SUM(F491:F502)","v":0},{"$f":"SUM(G491:G502)","v":0},{"$f":"SUM(H491:H502)/1000000000","v":0},{"$f":"SUM(I491:I502)/1000000000","v":0},{"$f":"SUM(J491:J502)/1000000000","v":0},{"$f":"SUM(K491:K502)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E521,E551))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E553+E554","v":0},{"$f":"F553","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E94","v":1},{"$f":"F94","v":28},265,23500,16100,0,0]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E555*E556","v":0},0,0,0,0,0,{"$f":"K555*K556","v":0}]
[]
[]
[]
[8,"Inventory name (optional)",null,null,null,null,""]
[null,"Inventory year",null,null,null,null,""]
[null,{"$f":"IF(jurisdiction=yes_set_separate_goals, \"Out-of-jurisdiction emissions (excl. land sector in MtCO2 equivalents)\", \"\")","v":""},null,null,null,null,""]
[null,{"$f":"IF(AND(jurisdiction=yes_set_separate_goals, land_sector<>4),\"Out-of-jurisdiction emissions (net land sector in MtCO2 equivalents)\",\"\")","v":""}]
[null,{"$f":"B31","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E634:K634), IF(land_method=1,SUM(E634:K634)-E598-E588,SUM(E634:K634)-E613-E628))","v":0},null,{"$f":"E31","v":"Please enter data below (in Mt or kg) for each GHG  as indicated below"}]
[null,null,null,null,{"$f":"E32","v":"Mt"},{"$f":"F32","v":"Mt"},"Mt","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J281","v":0},{"$f":"K281","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"land sector emissions",null,"land sector emissions baseline scenario"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E582:E587)","v":0},null,{"$f":"SUM(G582:G587)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"land sector removals",null,"land sector removals baseline scenario"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E592:E597)","v":0},null,{"$f":"SUM(G592:G597)","v":0}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"land sector emissions",null,"baseline scenario land sector emissions"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E603:E612)","v":0},null,{"$f":"SUM(G603:G612)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"land sector removals",null,"baseline scenario land sector removals"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","agroforestry"]
["AB"]
["AB","other (please enter description)"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E617:E627)","v":0},null,{"$f":"SUM(G617:G627)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E568:E579),IF(land_method = 1,SUM(E568:E579 )+E588,SUM(E568:E579)+E613))","v":0},{"$f":"SUM(F568:F579)","v":0},{"$f":"SUM(G568:G579)","v":0},{"$f":"SUM(H568:H579)/1000000000","v":0},{"$f":"SUM(I568:I579)/1000000000","v":0},{"$f":"SUM(J568:J579)/1000000000","v":0},{"$f":"SUM(K568:K579)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E598,E628))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E630+E631","v":0},{"$f":"F630","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E94","v":1},{"$f":"F94","v":28},265,23500,16100,0,0]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E632*E633","v":0},0,0,0,0,0,{"$f":"K632*K633","v":0}]
[]
[]
[]
[9,"Inventory name (optional)",null,null,null,null,""]
[null,"Inventory year",null,null,null,null,""]
[null,{"$f":"IF(jurisdiction=yes_set_separate_goals, \"Out-of-jurisdiction emissions (excl. land sector in MtCO2 equivalents)\", \"\")","v":""},null,null,null,null,""]
[null,{"$f":"IF(AND(jurisdiction=yes_set_separate_goals, land_sector<>4),\"Out-of-jurisdiction emissions (net land sector in MtCO2 equivalents)\",\"\")","v":""}]
[null,{"$f":"B31","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E711:K711), IF(land_method=1,SUM(E711:K711)-E675-E665,SUM(E711:K711)-E690-E705))","v":0},null,{"$f":"E31","v":"Please enter data below (in Mt or kg) for each GHG  as indicated below"}]
[null,null,null,null,{"$f":"E32","v":"Mt"},{"$f":"F32","v":"Mt"},"Mt","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J358","v":0},{"$f":"K358","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"land sector emissions",null,"land sector emissions baseline scenario"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E659:E664)","v":0},null,{"$f":"SUM(G659:G664)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"land sector removals",null,"land sector removals baseline scenario"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E669:E674)","v":0},null,{"$f":"SUM(G669:G674)","v":0}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"land sector emissions",null,"baseline scenario land sector emissions"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E680:E689)","v":0},null,{"$f":"SUM(G680:G689)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"land sector removals",null,"baseline scenario land sector removals"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","agroforestry"]
["AB"]
["AB","other (please enter description)"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E694:E704)","v":0},null,{"$f":"SUM(G694:G704)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E645:E656),IF(land_method = 1,SUM(E645:E656 )+E665,SUM(E645:E656)+E690))","v":0},{"$f":"SUM(F645:F656)","v":0},{"$f":"SUM(G645:G656)","v":0},{"$f":"SUM(H645:H656)/1000000000","v":0},{"$f":"SUM(I645:I656)/1000000000","v":0},{"$f":"SUM(J645:J656)/1000000000","v":0},{"$f":"SUM(K645:K656)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E675,E705))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E707+E708","v":0},{"$f":"F707","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E94","v":1},{"$f":"F94","v":28},265,23500,16100,0,0]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E709*E710","v":0},0,0,0,0,0,{"$f":"K709*K710","v":0}]
[]
[]
[]
[10,"Inventory name (optional)",null,null,null,null,""]
[null,"Inventory year",null,null,null,null,""]
[null,{"$f":"IF(jurisdiction=yes_set_separate_goals, \"Out-of-jurisdiction emissions (excl. land sector in MtCO2 equivalents)\", \"\")","v":""},null,null,null,null,""]
[null,{"$f":"IF(AND(jurisdiction=yes_set_separate_goals, land_sector<>4),\"Out-of-jurisdiction emissions (net land sector in MtCO2 equivalents)\",\"\")","v":""}]
[null,{"$f":"B31","v":"Total net emissions (in MtCO2 equivalents)"},{"$f":"IF(land_sector<>3, SUM(E788:K788), IF(land_method=1,SUM(E788:K788)-E752-E742,SUM(E788:K788)-E767-E782))","v":0},null,{"$f":"E31","v":"Please enter data below (in Mt or kg) for each GHG  as indicated below"}]
[null,null,null,null,{"$f":"E32","v":"Mt"},{"$f":"F32","v":"Mt"},"Mt","kg","kg","kg","kg"]
[null,"Sectors","Description (optional)",null,"CO2","CH4","N2O","SF6","NF3",{"$f":"J435","v":0},{"$f":"K435","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"delete row"]
[null,null,null,null,null,null,null,null,null,null,null,"add row"]
["LB","Please enter  emissions (as positive numbers) by land use category (in Mt)",null,null,"land sector emissions",null,"land sector emissions baseline scenario"]
["LB","Land sector emissions (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"emissions - land sector (land-based)",null,{"$f":"SUM(E736:E741)","v":0},null,{"$f":"SUM(G736:G741)","v":0}]
["LB"]
["LB","Please enter   removals (as negative numbers) by land use category (in Mt)",null,null,"land sector removals",null,"land sector removals baseline scenario"]
["LB","Land sector removals (land-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["LB","Forestland"]
["LB","Cropland"]
["LB","Grassland"]
["LB","Wetland"]
["LB","Settlement"]
["LB","Other land"]
["LB",null,"removals - land sector (land-based)",null,{"$f":"SUM(E746:E751)","v":0},null,{"$f":"SUM(G746:G751)","v":0}]
[]
["AB"]
["AB","Please enter  emissions (as positive numbers) by land use activity (in Mt)",null,null,"land sector emissions",null,"baseline scenario land sector emissions"]
["AB","Land sector emissions (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","afforestation/reforestation"]
["AB","deforestation"]
["AB","soil carbon management"]
["AB","protected area management"]
["AB","cropland/fertilizer/manure application"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"emissions - land sector (activity based)",null,{"$f":"SUM(E757:E766)","v":0},null,{"$f":"SUM(G757:G766)","v":0}]
["AB"]
["AB","Please enter removals (as negative numbers) by land use activity (in Mt)",null,null,"land sector removals",null,"baseline scenario land sector removals"]
["AB","Land sector removals (activity-based accounting)","Description (optional)",null,"MtCO2",null,"MtCO2"]
["AB","agroforestry"]
["AB"]
["AB","other (please enter description)"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB"]
["AB",null,"removals - land sector (activity based)",null,{"$f":"SUM(E771:E781)","v":0},null,{"$f":"SUM(G771:G781)","v":0}]
[]
[null,"Total sources (GHG emissions in Mt)",null,null,{"$f":"IF(land_sector =4,SUM(E722:E733),IF(land_method = 1,SUM(E722:E733 )+E742,SUM(E722:E733)+E767))","v":0},{"$f":"SUM(F722:F733)","v":0},{"$f":"SUM(G722:G733)","v":0},{"$f":"SUM(H722:H733)/1000000000","v":0},{"$f":"SUM(I722:I733)/1000000000","v":0},{"$f":"SUM(J722:J733)/1000000000","v":0},{"$f":"SUM(K722:K733)/1000000000","v":0}]
[null,"Total sinks (GHG  removals in Mt)",null,null,{"$f":"IF(land_sector =4,0,IF(land_method = 1,E752,E782))","v":0}]
[null,"Net emissions (in Mt)",null,null,{"$f":"E784+E785","v":0},{"$f":"F784","v":0},0,0,0,0,0]
[null,"GWP values",null,null,{"$f":"E94","v":1},{"$f":"F94","v":28},265,23500,16100,0,0]
[null,"Net emissions (in MtCO2 equivalents)",null,null,{"$f":"E786*E787","v":0},0,0,0,0,0,{"$f":"K786*K787","v":0}]
["x"]
["x"]
[null,"reporting year lookup"]
[null,1,2,3,4,5,6,7,8,9,10]
[null,"Year","Description","OOJ (excl land sector)","MtCO2e (excl land when it is offset and when land not accounted)","Level of output","Level output units","land sector - method 1","land sector - method 2","OOJ land sector","net land sector emissions baseline scenario (chosen method)"]
[null,{"$f":"C28","v":2012},{"$f":"C27","v":0},{"$f":"C29","v":3},{"$f":"C31","v":0},{"$f":"H27","v":0},{"$f":"H28","v":0},{"$f":"E49+E59","v":2},{"$f":"E74+E89","v":-20},{"$f":"C30","v":0},{"$f":"IF(land_method = 1,K813,K825)","v":10}]
[null,{"$f":"C100","v":0},{"$f":"C99","v":0},{"$f":"C101","v":0},{"$f":"C103","v":0},{"$f":"H99","v":0},{"$f":"H100","v":0},{"$f":"E126+E136","v":-40},{"$f":"E151+E166","v":0},{"$f":"C102","v":0},-30]
[null,{"$f":"C177","v":0},{"$f":"C176","v":0},{"$f":"C178","v":0},{"$f":"C180","v":0},{"$f":"H176","v":0},{"$f":"H177","v":0},{"$f":"E203+E213","v":0},{"$f":"E228+E243","v":0},{"$f":"C179","v":0},0]
[null,{"$f":"C254","v":0},{"$f":"C253","v":0},{"$f":"C255","v":0},{"$f":"C257","v":0},{"$f":"H253","v":0},{"$f":"H254","v":0},{"$f":"E280+E290","v":0},{"$f":"E305+E320","v":0},{"$f":"C256","v":0},0]
[null,{"$f":"C331","v":0},{"$f":"C330","v":0},{"$f":"C332","v":0},{"$f":"C334","v":0},{"$f":"H330","v":0},{"$f":"H331","v":0},{"$f":"E357+E367","v":0},{"$f":"E382+E397","v":0},{"$f":"C333","v":0},0]
[null,{"$f":"C408","v":0},{"$f":"C407","v":0},{"$f":"C409","v":0},{"$f":"C411","v":0},{"$f":"H407","v":0},{"$f":"H408","v":0},{"$f":"E434+E444","v":0},{"$f":"E459+E474","v":0},{"$f":"C410","v":0},0]
[null,{"$f":"C485","v":0},{"$f":"C484","v":0},{"$f":"C486","v":0},{"$f":"C488","v":0},{"$f":"H484","v":0},{"$f":"H485","v":0},{"$f":"E511+E521","v":0},{"$f":"E536+E551","v":0},{"$f":"C487","v":0},0]
[null,{"$f":"C562","v":0},{"$f":"C561","v":0},{"$f":"C563","v":0},{"$f":"C565","v":0},{"$f":"H561","v":0},{"$f":"H562","v":0},{"$f":"E588+E598","v":0},{"$f":"E613+E628","v":0},{"$f":"C564","v":0},0]
[null,{"$f":"C639","v":0},{"$f":"C638","v":0},{"$f":"C640","v":0},{"$f":"C642","v":0},{"$f":"H638","v":0},{"$f":"H639","v":0},{"$f":"E665+E675","v":0},{"$f":"E690+E705","v":0},{"$f":"C641","v":0},0]
[null,{"$f":"C716","v":0},{"$f":"C715","v":0},{"$f":"C717","v":0},{"$f":"C719","v":0},{"$f":"H715","v":0},{"$f":"H716","v":0},{"$f":"E742+E752","v":0},{"$f":"E767+E782","v":0},{"$f":"C718","v":0},0]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"(method1)"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G49+G59","v":10}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G126 + G136","v":-30}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G203+G213","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G280+G290","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G357+G367","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G434+G444","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G511+G521","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G588+G598","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G665+G675","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G742+G752","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,"(method 2)"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G74+G89","v":-10}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G151+G166","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G228+G243","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G305+G320","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G382+G397","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G459+G474","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G536+G551","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G613+G628","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G690+G705","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G767+G782","v":0}]

{"sheet":"Land","index":13,"n_rows":66,"n_cols":10,"rows_kept":66,"cut":false,"hidden":false,"merged":[[65,4,65,5],[43,4,43,5],[39,4,39,5],[53,4,53,5],[33,4,33,5],[41,4,41,5],[45,4,45,5],[57,4,57,5],[59,4,59,5],[61,4,61,5],[51,4,51,5],[47,4,47,5],[55,4,55,5],[13,4,13,5],[15,4,15,5],[19,4,19,5],[31,4,31,5],[17,4,17,5],[29,4,29,5],[26,4,26,5]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Your goal boundaries do not include land sector accounting. If you want to include land sector accounting then change your goal boundaries."]
[null,"To enter or edit your land sector emissions, go to the 'Base Year or Baseline Scenario Emissions' page."]
[]
[]
[null,null,"Report on any use of managed land as a proxy including your definition of managed land and the locations of managed and unmanaged lands",null,null,null,null,".",null,{"$f":"E14","v":0}]
[]
[null,null,{"$f":"\"Land sector categories or activities included in land sector accounting\" & CHAR(10) & \"(select from the list below or type in\" & CHAR(10) & \" the categories or activities directly)\" & CHAR(10)","v":"Land sector categories or activities included in land sector accounting\n(select from the list below or type in\n the categories or activities directly)\n"},null,null,null,null,null,null,{"$f":"E16","v":0}]
[null,null,"(select from list)"]
[null,null,{"$f":"CHAR(10) &\"Carbon pools, GHG fluxes and categories/activities included\"&CHAR(10)&\"within the elected land use categories or suites of activities\"","v":"\nCarbon pools, GHG fluxes and categories/activities included\nwithin the elected land use categories or suites of activities"},null,"\n\n\n\n\n\n",null,null,null,null,{"$f":"E18","v":"\n\n\n\n\n\n"}]
[]
[null,null,"If any specific category, subcategory, or activity is accounted for with a different approach from the rest of the sector, the rationale for  treating the category, subcategory or activity differently; the new accounting method chosen and reasons for choosing it; and the potential impacts of the different approach on the land sector and goal accounting",null,null,null,null,null,null,{"$f":"E20","v":0}]
[]
[null,null,"What % of total inventory emissions from the land sector is included in the goal boundary?",null,1]
[null,null,"(in the base year or period or the baseline scenario as relevant)"]
[]
[null,null,"Are harvested wood products, including wood & paper products, included in accounting?",null,"no"]
[]
[null,null,{"$f":"\"If harvest wood products are accounted, which accounting approach has been used?\" & CHAR(10) & \"(e.g. relevant IPCC methodology and/or good practice guidance)\"","v":"If harvest wood products are accounted, which accounting approach has been used?\n(e.g. relevant IPCC methodology and/or good practice guidance)"},null,null,null,null,null,null,{"$f":"E27","v":0}]
[]
[]
[null,null,"Chosen land sector accounting method",null,"forward-looking baseline"]
[]
[null,null,{"$f":"\"Potential risks associated with the chosen accounting method and how the risks are minimized\" & CHAR(10) & CHAR(10) & \" \"","v":"Potential risks associated with the chosen accounting method and how the risks are minimized\n\n "},null,null,null,null,null,null,{"$f":"E32","v":0}]
[]
[null,null,"If part or all of a land category or a land-use activity from the goal boundary is excluded to minimze potential risks, the exclusion, the reason for the exclusion, and the reason for any alternative accounting approach chosen",null,null,null,null,null,null,{"$f":"E34","v":0}]
[]
[null,null,"Have you set a cap  on removals?",null,"no"]
[]
[null,null,"Please report the level of the cap (in MtCO2e)"]
[]
[null,null,"If the goal level is adjusted, the new level of the goal",null,null,null,null,null,null,{"$f":"E40","v":0}]
[]
[null,null,"If you have made any changes to the land sector accounting approach during the goal period, added a land category, subcategory or activity or changed the treatment of an existing category, subcategory or activity, carbon pool or GHG fluxes or revised your goal level to compensate for non-additional emissions or emission reductions, please note what changes were made and the resulting recalculations.",null,null,null,null,null,null,{"$f":"E42","v":0}]
[]
[null,null,"If you have changed your land sector accounting approach during the goal period, please report the reasons for changing appproaches and the quantiative and qualitative effects on the land sector and overall goal accounting",null,null,null,null,null,null,{"$f":"E44","v":0}]
[]
[null,null,{"$f":"\"Any changes to included land sector categories, activities, carbon pools, or GHG fluxes that signficantly affect net land sector emissions\" &CHAR(10)& \" \"","v":"Any changes to included land sector categories, activities, carbon pools, or GHG fluxes that signficantly affect net land sector emissions\n "},null,null,null,null,null,null,{"$f":"E46","v":0}]
[]
[null,null,{"$f":"\"Any changes to the treatment of the land sector or the goal level (to compensate for non-additional emissions or removals)\" & CHAR(10) & CHAR(10) & \" \"","v":"Any changes to the treatment of the land sector or the goal level (to compensate for non-additional emissions or removals)\n\n "},null,null,null,null,null,null,{"$f":"E48","v":0}]
[]
[null,null,"Have you adopted a natural disturbance mechanism?",null,"no"]
[]
[null,null,"All lands subject to natural disturbance mechanism, including their georeferenced location, year, and types of disturbances",null,null,null,null,null,null,{"$f":"E52","v":0}]
[]
[null,null,{"$f":"\"How annual emissions resulting from disturbances and the subsequent removals in those areas are estimated\" & CHAR(10) & CHAR(10) & \" \"","v":"How annual emissions resulting from disturbances and the subsequent removals in those areas are estimated\n\n "},null,null,null,null,null,null,{"$f":"E54","v":0}]
[]
[null,null,"Demonstration that no land-use change has occurred on lands for which the mechanism is applied, and explanation of the methods and criteria for identifying any future land-use changes on those land areas during the goal period",null,null,null,null,null,null,{"$f":"E56","v":0}]
[]
[null,null,"Demonstration that the occurrences were beyond the\ncontrol of, and not materially influenced by, the user\nduring the goal period, by demonstrating practicable\nefforts to prevent, manage, or control the occurrences\nthat led to the application of the mechanism",null,null,null,null,null,null,{"$f":"E58","v":0}]
[]
[null,null,{"$f":"\"Demonstration of efforts taken to rehabilitate, where\" &CHAR(10) & \"practicable, the land for which the mechanism applied\"  & CHAR(10)","v":"Demonstration of efforts taken to rehabilitate, where\npracticable, the land for which the mechanism applied\n"},null,null,null,null,null,null,{"$f":"E60","v":0}]
[]
[null,null,"Demonstration that emissions associated with salvage\nlogging on forestland subject to natural disturbance will\nnot be/were not excluded from accounting",null,null,null,null,null,null,{"$f":"E62","v":0}]
[]
[null,null,"Optional reporting information",null,null,null,null,null,null,{"$f":"E66","v":0}]
[]
[null,null,{"$f":"\"How has land-use data uncertainty been addressed? (optional)\" & CHAR(10) & CHAR(10) & \" \"","v":"How has land-use data uncertainty been addressed? (optional)\n\n "}]

{"sheet":"Assessing Progress(bye)","index":14,"n_rows":78,"n_cols":122,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BASE YEAR EMISSIONS GOAL",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N39<>\"\", N39,\"\")","v":""},{"$f":"IF(O39<>\"\", O39,\"\")","v":""},{"$f":"IF(P39<>\"\", P39,\"\")","v":""}]
[null,{"$f":"IF(land_sector=1, \"Land sector included in the goal boundary\",IF(land_sector =2, \"Land sector is treated as a sectoral goal\", IF(land_sector = 3,  \"Land sector is treated as an offset\", IF(land_sector =4,\"with land sector not accounted for\",\"\")))) & IF(land_sector=3,IF(land_accounting=1,\" accounted relative to base year/period\",\". Note: you should be accounting your land sector emissions relative to the base year/period.\"),\"\")","v":"with land sector not accounted for"}]
[null,{"$f":"IF(OR(land_sector=1,land_sector=3),IF(land_method=1,\"You have previously chosen to use a land-based accounting approach\",\"You have previously chosen to use an activity-based accounting approach\"),\"\")","v":""}]
[null,{"$f":"IF(jurisdiction=yes_set_single_goal,\"Goal includes out-of-jurisdiction emissions\",IF(jurisdiction=yes_set_separate_goals,\"Separate goal is set for out-of-jurisdiction emissions\",\"\"))","v":""}]
[]
[]
[null,{"$f":"\"Goal level = \" & ROUND(E67,1) & \" MtCO2e\"","v":"Goal level = 0 MtCO2e"}]
[null,{"$f":"IF(base_period_value = 1, \"Base year emissions = \", \"Average base period emissions = \") & ROUND(E57,1) & \" MtCO2e\"","v":"Base year emissions = 0 MtCO2e"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Goal Type"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"goal_type_value","v":1}]
["land sector"]
[{"$f":"land_sector","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base year start"]
["land method",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"base_start_year","v":2010}]
[{"$f":"land_method","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base end year"]
["land accounting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"base_end_year","v":2006}]
[{"$f":"land_accounting","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Target start year"]
[{"$f":"base_start_year & \" base start year\"","v":"2010 base start year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"target_start_year","v":2020}]
[{"$f":"base_end_year & \"  base end year\"","v":"2006  base end year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Target end year"]
[{"$f":"target_start_year & \" target start year\"","v":"2020 target start year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"target_end_year","v":2023}]
[{"$f":"target_end_year & \"  target end year\"","v":"2023  target end year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MYTG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"mygt","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"target period"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"target_period_value","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"base period"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"base_period_value","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"land sector"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"land_sector","v":4}]
[]
[]
[]
[]
[]
[]
[null,null,null,"Information on Equations",null,"(figures in MtCO2e)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,null,null,null,null,{"$f":"IF(land_sector <>3, \"Reporting year emissions\", \"Reporting year emissions\")","v":"Reporting year emissions"},null,null,{"$f":"IF($I$78=\"yes\",VLOOKUP(2012,data_lookup_table, 16, FALSE),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(DN45>base_end_year, base_period_value=1),DN73=\"yes\"),IF(DN50<0, VLOOKUP(DN45,data_lookup_table,16,FALSE)+DN50,VLOOKUP(DN45,data_lookup_table,16,FALSE)+DN50),\"\")","v":""},{"$f":"IF(AND(OR(DO45>base_end_year, base_period_value=1),DO73=\"yes\"),IF(DO50<0, VLOOKUP(DO45,data_lookup_table,16,FALSE)+DO50,VLOOKUP(DO45,data_lookup_table,16,FALSE)+DO50),\"\")","v":""},{"$f":"IF(AND(OR(DP45>base_end_year, base_period_value=1),DP73=\"yes\"),IF(DP50<0, VLOOKUP(DP45,data_lookup_table,16,FALSE)+DP50,VLOOKUP(DP45,data_lookup_table,16,FALSE)+DP50),\"\")","v":""}]
["HIDE",null,null,null,null,"Land Sector (land-based accounting)",0,0,0,0,0,0,0,0,0,0,0]
["HIDE",null,null,null,null,"Land Sector (activity-based accounting)",0,0,0,0,0,0,0,0,0,0,0]
["LAN",null,null,{"$f":"IF(land_sector = 3, \"Equation 8.3\",\"\")","v":""},null,"Net land sector emissions in reporting year (land as offset)",null,null,{"$f":"IF($I$78=\"yes\",$I$47,\"\")","v":0}]
["LAN",null,null,{"$f":"IF( land_sector = 3, IF(land_accounting = 1, \"Equation 8.4\",IF(land_accounting=2, \"Equation 8.5\",IF(land_accounting = 3, \"Equation 8.6\",\"\"))),\"\")","v":""},null,{"$f":"IF(land_sector=3,IF(land_accounting=1,\"Change in net land sector emissions (relative to base year/period)\",IF(land_accounting=2,\"Change in net land sector emissions (without reference to base year/period)\",\"Change in net land sector emissions (forward-looking baseline)\")),\"\")","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($U$78=\"yes\",IF(land_accounting=1,$U$49-$E$60,IF(land_accounting = 2,$U$49, IF(land_accounting = 3,$U$49-VLOOKUP($U$45,data_lookup_table,34,FALSE)))),IF($U$73=\"yes\",0,\"\"))","v":""},0,0,0,0,{"$f":"IF(AND(land_sector=3,OR(base_period_value = 1, Z45>base_end_year), Z73=\"yes\"), IF(land_accounting=1,Z49-$E$60,IF(land_accounting = 2, Z49, IF(land_accounting = 3, Z49-VLOOKUP(Z45,data_lookup_table,34,FALSE)))),IF(Z73=\"yes\",0,\"\"))","v":""},"","","","","","","","","","","","",{"$f":"IF(AND(land_sector=3,OR(base_period_value = 1, AM45>base_end_year), AM73=\"yes\"), IF(land_accounting=1,AM49-$E$60,IF(land_accounting = 2, AM49, IF(land_accounting = 3, AM49-VLOOKUP(AM45,data_lookup_table,34,FALSE)))),IF(AM73=\"yes\",0,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(land_sector=3,OR(base_period_value = 1, BS45>base_end_year), BS73=\"yes\"), IF(land_accounting=1,BS49-$E$60,IF(land_accounting = 2, BS49, IF(land_accounting = 3, BS49-VLOOKUP(BS45,data_lookup_table,34,FALSE)))),IF(BS73=\"yes\",0,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(land_sector=3,OR(base_period_value = 1, CY45>base_end_year), CY73=\"yes\"), IF(land_accounting=1,CY49-$E$60,IF(land_accounting = 2, CY49, IF(land_accounting = 3, CY49-VLOOKUP(CY45,data_lookup_table,34,FALSE)))),IF(CY73=\"yes\",0,\"\"))","v":""},"","","","","","","","","","","","","","","","","","",""]
[null,null,null,{"$f":"IF(land_sector <> 3, \"Equation 8.2\",\"Equation 8.7\")","v":"Equation 8.2"},{"$f":"E61","v":0},"Changes in emissions since start of goal period",null,null,{"$f":"IF($I$78=\"yes\",$I$46-$G$57+$I$50,\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z73=\"yes\",OR(base_period_value=1,Z45>base_end_year)),Z46-Z50-$E$58+Z50,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AY73=\"yes\",OR(base_period_value=1,AY45>base_end_year)),AY46-AY50-$E$58+AY50,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CE73=\"yes\",OR(base_period_value=1,CE45>base_end_year)),CE46-CE50-$E$58+CE50,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(DK73=\"yes\",OR(base_period_value=1,DK45>base_end_year)),DK46-DK50-$E$58+DK50,\"\")","v":""},"","","","",""]
[null,null,null,{"$f":"IF(land_sector = 3, \"Equation 8.10\", \"Equation 8.9\")","v":"Equation 8.9"},null,"Additional reductions needed to meet the goal level",null,null,{"$f":"IF($I$78=\"yes\",$I$46-$E$67+$I$50,\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z46<>\"\", OR(base_period_value = 1,Z45>base_end_year)),Z46-Z50-$E$67+Z50,\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(AND(AM46<>\"\", OR(base_period_value = 1,AM45>base_end_year)),AM46-AM50-$E$67+AM50,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS46<>\"\", OR(base_period_value = 1,BS45>base_end_year)),BS46-BS50-$E$67+BS50,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CY46<>\"\", OR(base_period_value = 1,CY45>base_end_year)),CY46-CY50-$E$67+CY50,\"\")","v":""},"","","","","","","","","","","","","","","","",""]
["HIDE",null,null,null,null,"Out-of-jurisdiction emissions (excluding net land sector emission",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z73=\"yes\",Z45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(Z45,data_lookup_table,32,FALSE),0),\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(AND(AM73=\"yes\",AM45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(AM45,data_lookup_table,32,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS73=\"yes\",BS45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(BS45,data_lookup_table,32,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CY73=\"yes\",CY45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(CY45,data_lookup_table,32,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","",""]
["HIDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z73=\"yes\",Z45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(Z45,data_lookup_table,33,FALSE),0),\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(AND(AM73=\"yes\",AM45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(AM45,data_lookup_table,33,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS73=\"yes\",BS45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(BS45,data_lookup_table,33,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CY73=\"yes\",CY45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(CY45,data_lookup_table,33,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","",""]
["OOJ",null,null,null,null,{"$f":"IF(land_sector = 3,\"Out-of-jurisdication emissions (excluding net land sector emissions)\", \"Out-of-jurisdication emissions (including any net land sector emissions\")","v":"Out-of-jurisdication emissions (including any net land sector emissions"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z53<>\"\",Z56<>\"\"),IF(land_sector=3,Z53,Z53+Z56),\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(AND(AM53<>\"\",AM56<>\"\"),IF(land_sector=3,AM53,AM53+AM56),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS53<>\"\",BS56<>\"\"),IF(land_sector=3,BS53,BS53+BS56),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CY53<>\"\",CY56<>\"\"),IF(land_sector=3,CY53,CY53+CY56),\"\")","v":""},"","","","","","","","","","","","","","","","","","",""]
["OOL",null,null,null,null,"Out-of_jurisdiction emissions (net land sector emissions)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z73=\"yes\",Z45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(Z45,data_lookup_table,33,FALSE),0),\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(AND(AM73=\"yes\",AM45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(AM45,data_lookup_table,33,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS73=\"yes\",BS45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(BS45,data_lookup_table,33,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CY73=\"yes\",CY45<>\"\"),IF(jurisdiction =yes_set_separate_goals,VLOOKUP(CY45,data_lookup_table,33,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,{"$f":"AVERAGEIF(G57:DM57,\"<>\"\"\"\"\"\"\" )","v":0},{"$f":"IF(land_sector<>3,IF(base_period_value=1,\"Base year emissions\",\"Base period emissions\"),IF(base_period_value=1,\"Base year emissions\",\"Base period emissions\"))","v":"Base year emissions"},0]
["HIDE",null,null,null,{"$f":"AVERAGEIF(G58:DM58,\"<>\"\"\"\"\"\"\" )","v":0},"Base year emissions (excl. net land sector emissions as offset)",0]
["HIDE",null,null,null,null,"Change in net land sector emissions"]
["LAN",null,null,null,{"$f":"IFERROR(AVERAGEIF(G60:DM60,\"<>\"\"\"\"\"\"\"),0)","v":0},{"$f":"IF(land_sector=3, IF(goal_type_value = 4, \"Net land sector emissions (base year scenario)\", \"Net land sector emissions (base year/period)\"),\"\")","v":""},0]
["HIDE",null,null,null,{"$f":"IF(land_sector = 3, E57, E57)","v":0},{"$f":"IF(base_period_value<>1,\"Average base period emissions\",\"Base year emissions level\")","v":"Base year emissions level"},{"$f":"$E$57","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"$E$57","v":0},0,0,{"$f":"$E$57","v":0},{"$f":"$E$57","v":0},{"$f":"$E$57","v":0},0,0,{"$f":"IF(Z45<>\"\",$E$61,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AM45<>\"\",$E$61,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BS45<>\"\",$E$61,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(CY45<>\"\",$E$61,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["HIDE",null,null,null,null,"Out-of-jurisdiction emissions (excluding land sector)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Z74=\"yes\",IF(jurisdiction = yes_set_separate_goals,VLOOKUP(Z45,data_lookup_table,7,FALSE),0),\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(AM74=\"yes\",IF(jurisdiction = yes_set_separate_goals,VLOOKUP(AM45,data_lookup_table,7,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(BS74=\"yes\",IF(jurisdiction = yes_set_separate_goals,VLOOKUP(BS45,data_lookup_table,7,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CY74=\"yes\",IF(jurisdiction = yes_set_separate_goals,VLOOKUP(CY45,data_lookup_table,7,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","",""]
["OOJ",null,null,null,null,{"$f":"IF(land_sector=3,\"Out-of-jurisdiction emissions (excluding net land sector emissions)\",IF(land_sector = 4, \"Out-of-jurisdiction emissions\", \"Out-of-jurisdiction emissions (including any net land sector emissions)\"))","v":"Out-of-jurisdiction emissions"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(jurisdiction =yes_set_separate_goals,VLOOKUP(DN45,data_lookup_table,7,FALSE),\"\")","v":""},{"$f":"IF(jurisdiction =yes_set_separate_goals,VLOOKUP(DO45,data_lookup_table,7,FALSE),\"\")","v":""},{"$f":"IF(jurisdiction =yes_set_separate_goals,VLOOKUP(DP45,data_lookup_table,7,FALSE),\"\")","v":""},{"$f":"IF(jurisdiction =yes_set_separate_goals,VLOOKUP(DQ45,data_lookup_table,7,FALSE),\"\")","v":""},{"$f":"IF(jurisdiction =yes_set_separate_goals,VLOOKUP(DR45,data_lookup_table,7,FALSE),\"\")","v":""}]
["HIDE",null,null,null,null,"not used"]
["OOL",null,null,null,null,"Out-of_jurisdiction emissions (net land sector)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(jurisdiction =yes_set_separate_goals,VLOOKUP(DN45,data_lookup_table,12,FALSE),\"\")","v":""},{"$f":"IF(jurisdiction =yes_set_separate_goals,VLOOKUP(DO45,data_lookup_table,12,FALSE),\"\")","v":""},{"$f":"IF(jurisdiction =yes_set_separate_goals,VLOOKUP(DP45,data_lookup_table,12,FALSE),\"\")","v":""},{"$f":"IF(jurisdiction =yes_set_separate_goals,VLOOKUP(DQ45,data_lookup_table,12,FALSE),\"\")","v":""},{"$f":"IF(jurisdiction =yes_set_separate_goals,VLOOKUP(DR45,data_lookup_table,12,FALSE),\"\")","v":""}]
["HIDE",null,null,null,null,"Reporting year emissions to display when land as offset",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(Z45>base_end_year, base_period_value=1),Z73=\"yes\"),IF(Z50<0, VLOOKUP(Z45,data_lookup_table,16,FALSE)+Z50,VLOOKUP(Z45,data_lookup_table,16,FALSE)),\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(AND(OR(AN45>base_end_year, base_period_value=1),AN73=\"yes\"),IF(AN50<0, VLOOKUP(AN45,data_lookup_table,16,FALSE)+AN50,VLOOKUP(AN45,data_lookup_table,16,FALSE)),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(BT45>base_end_year, base_period_value=1),BT73=\"yes\"),IF(BT50<0, VLOOKUP(BT45,data_lookup_table,16,FALSE)+BT50,VLOOKUP(BT45,data_lookup_table,16,FALSE)),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(CZ45>base_end_year, base_period_value=1),CZ73=\"yes\"),IF(CZ50<0, VLOOKUP(CZ45,data_lookup_table,16,FALSE)+CZ50,VLOOKUP(CZ45,data_lookup_table,16,FALSE)),\"\")","v":""},"","","","","","","","","","","","","","","",""]
[null,null,null,null,{"$f":"IF(mygt=1,AVERAGEIF(G67:DM67,\"<>\"\"\"\"\"\"\"),VLOOKUP(target_start_year,data_lookup_table,4,FALSE))","v":0},{"$f":"IF(target_period_value = 1, \"Allowable target year emissions\", \"Allowable target period emissions\")","v":"Allowable target year emissions"},null,null,null,null,null,null,null,null,null,null,0]
["HIDE",null,null,null,null,{"$f":" \"Goal level\"","v":"Goal level"},null,{"$f":"$E$67","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$E$67","v":0},0,0,{"$f":"$E$67","v":0},{"$f":"$E$67","v":0},{"$f":"$E$67","v":0},0,0,{"$f":"IF(Z45<>\"\",$E$67,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AM45<>\"\",$E$67,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BS45<>\"\",$E$67,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(CY45<>\"\",$E$67,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["OOJ",null,null,null,null,{"$f":"IF(target_period_value = 1, \"Allowable target year emissions (out-of-jurisdiction emissions)\", \"Allowable target period emissions (out-of-jurisdiction)\")","v":"Allowable target year emissions (out-of-jurisdiction emissions)"},null,null,null,null,null,null,null,null,null,null,0,0,0,0,3,290,null,null,null,{"$f":"IF(AND(Z75=\"yes\",OR(Z45<>0,Z45<>\"\")),IF(AND(Z45>=target_start_year,Z45<=target_end_year),VLOOKUP(Z45,data_lookup_table,35,FALSE),\"\"),\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(AND(AM75=\"yes\",OR(AM45<>0,AM45<>\"\")),IF(AND(AM45>=target_start_year,AM45<=target_end_year),VLOOKUP(AM45,data_lookup_table,35,FALSE),\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS75=\"yes\",OR(BS45<>0,BS45<>\"\")),IF(AND(BS45>=target_start_year,BS45<=target_end_year),VLOOKUP(BS45,data_lookup_table,35,FALSE),\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CY75=\"yes\",OR(CY45<>0,CY45<>\"\")),IF(AND(CY45>=target_start_year,CY45<=target_end_year),VLOOKUP(CY45,data_lookup_table,35,FALSE),\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","",""]
["TEU",null,null,"Equation 8.11",null,"Emissions reductions needed to achieve goal  with use of units",null,null,{"$f":"IF($I$78=\"yes\",$I$52+$I$71-$I$72,\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(teus_allowed=2,Z45>=base_end_year,Z45<=target_end_year), Z52+Z71-Z72,\"\"),\"\")","v":""},"","","","","","","","","","","","",{"$f":"IFERROR(IF(AND(teus_allowed=2,AM45>=base_end_year,AM45<=target_end_year), AM52+AM71-AM72,\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(IF(AND(teus_allowed=2,BS45>=base_end_year,BS45<=target_end_year), BS52+BS71-BS72,\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(IF(AND(teus_allowed=2,CY45>=base_end_year,CY45<=target_end_year), CY52+CY71-CY72,\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","",""]
["TEU",null,null,null,null,"units anticipated to be sold/actually sold in the target year/period"]
["TEU",null,null,null,null,"units anticipated to be retired/actually retired in the target year/period"]
["HIDE"]
["HIDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no"]
["HIDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no"]
["HIDE"]
["ACT",null,null,{"$f":"IF(land_sector <> 3, \"Equation 9.1\", \"Equation 9.2\")","v":"Equation 9.1"},null,"Accountable/reporting emissions",{"$f":"IF($G$78=\"yes\",$G$46+$G$71-$G$72+$G$50,\"\")","v":""},{"$f":"IF($H$78=\"yes\",$H$46+$H$71-$H$72+$H$50,\"\")","v":""},{"$f":"IF($I$78=\"yes\",$I$46+$I$71-$I$72+$I$50,\"\")","v":0},{"$f":"IF($J$78=\"yes\",$J$46+$J$71-$J$72+$J$50,\"\")","v":""},{"$f":"IF($K$78=\"yes\",$K$46+$K$71-$K$72+$K$50,\"\")","v":""},{"$f":"IF($L$78=\"yes\",$L$46+$L$71-$L$72+$L$50,\"\")","v":""},{"$f":"IF($M$78=\"yes\",$M$46+$M$71-$M$72+$M$50,\"\")","v":""},{"$f":"IF($N$78=\"yes\",$N$46+$N$71-$N$72+$N$50,\"\")","v":""},{"$f":"IF($O$78=\"yes\",$O$46+$O$71-$O$72+$O$50,\"\")","v":""},{"$f":"IF($P$78=\"yes\",$P$46+$P$71-$P$72+$P$50,\"\")","v":""},{"$f":"IF($Q$78=\"yes\",$Q$46+$Q$71-$Q$72+$Q$50,\"\")","v":""},{"$f":"IF($R$78=\"yes\",$R$46+$R$71-$R$72+$R$50,\"\")","v":0},{"$f":"IF($S$78=\"yes\",$S$46+$S$71-$S$72+$S$50,\"\")","v":0},{"$f":"IF($T$78=\"yes\",$T$46+$T$71-$T$72+$T$50,\"\")","v":0},{"$f":"IF($U$78=\"yes\",$U$46+$U$71-$U$72+$U$50,\"\")","v":""},{"$f":"IF($V$78=\"yes\",$V$46+$V$71-$V$72+$V$50,\"\")","v":0},{"$f":"IF($W$78=\"yes\",$W$46+$W$71-$W$72+$W$50,\"\")","v":""},{"$f":"IF($X$78=\"yes\",$X$46+$X$71-$X$72+$X$50,\"\")","v":""},{"$f":"IF($Y$78=\"yes\",$Y$46+$Y$71-$Y$72+$Y$50,\"\")","v":""},{"$f":"IF(AND(Z45>=target_start_year, Z46<>\"\",Z45<>\"\"),Z46+Z71-Z72,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AX45>=target_start_year, AX46<>\"\",AX45<>\"\"),AX46+AX71-AX72,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CD45>=target_start_year, CD46<>\"\",CD45<>\"\"),CD46+CD71-CD72,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(DJ45>=target_start_year, DJ46<>\"\",DJ45<>\"\"),DJ46+DJ71-DJ72,\"\")","v":""},"","","","","","","",""]
[null,null,null,null,null,"Display accountable/reporting emissions on graph","no","no","yes","no","no","no","no","no","no","no","no","yes","yes","yes","no","yes","no","no","no"]

{"sheet":"Assessing Progress(fl)","index":15,"n_rows":78,"n_cols":121,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"FIXED-LEVEL GOAL",null,null,null,null,null,null,null,null,{"$f":"IF(K39<>\"\", K39,\"\")","v":""},{"$f":"IF(L39<>\"\", L39,\"\")","v":""},{"$f":"IF(M39<>\"\", M39,\"\")","v":""}]
[null,{"$f":"IF(land_sector=1, \"with land sector included in goal boundary\",IF(land_sector =2, \"with land sector as a sectoral goal\", IF(land_sector = 3,  \"with land sector as an offset\", IF(land_sector =4,\"with land sector not accounted for\",\"\"))))","v":"with land sector not accounted for"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Goal level \" & ROUND(E67,1) & \" MtCO2e\"","v":"Goal level 0 MtCO2e"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Information on equations",null,"(figures in MtCO2e)",2005,2006,2007,2008,2009,2010,2011]
[null,null,null,null,null,{"$f":"IF(land_sector <>3, \"Reporting year emissions\", \"Reporting year emissions\")","v":"Reporting year emissions"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($S$78 = \"yes\",VLOOKUP(2014,data_lookup_table,16,FALSE),\"\")","v":80},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(DD45>year_goal_adopted,DD73=\"yes\"),VLOOKUP(DD45,data_lookup_table,16,FALSE)+DD50,\"\")","v":""},"","","","","","","","",""]
["HIDE",null,null,null,null,"Land Sector (land-based accounting)",{"$f":"IF($G$78 = \"yes\", VLOOKUP($G$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF($H$78 = \"yes\", VLOOKUP($H$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF($I$78 = \"yes\", VLOOKUP($I$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF($J$78 = \"yes\", VLOOKUP($J$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF($K$78 = \"yes\", VLOOKUP($K$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF($L$78 = \"yes\", VLOOKUP($L$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF($M$78 = \"yes\", VLOOKUP($M$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF($N$78 = \"yes\", VLOOKUP($N$45,data_lookup_table,19,FALSE),\"\")","v":{"$error":"#N/A"}},{"$f":"IF($O$78 = \"yes\", VLOOKUP($O$45,data_lookup_table,19,FALSE),\"\")","v":{"$error":"#N/A"}},{"$f":"IF($P$78 = \"yes\", VLOOKUP($P$45,data_lookup_table,19,FALSE),\"\")","v":{"$error":"#N/A"}},{"$f":"IF($Q$78 = \"yes\", VLOOKUP($Q$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF($R$78 = \"yes\", VLOOKUP($R$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF($S$78 = \"yes\", VLOOKUP($S$45,data_lookup_table,19,FALSE),\"\")","v":{"$error":"#N/A"}},{"$f":"IF($T$78 = \"yes\", VLOOKUP($T$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF($U$78 = \"yes\", VLOOKUP($U$45,data_lookup_table,19,FALSE),\"\")","v":""},{"$f":"IF(AND(V45>base_end_year, V73=\"yes\"),VLOOKUP(V45,data_lookup_table,19,FALSE),\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(AND(AJ45>base_end_year, AJ73=\"yes\"),VLOOKUP(AJ45,data_lookup_table,19,FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CV45>base_end_year, CV73=\"yes\"),VLOOKUP(CV45,data_lookup_table,19,FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","",""]
["HIDE",null,null,null,null,"Land Sector (activity-based accounting)",{"$f":"IF($G$78 = \"yes\", VLOOKUP($G$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF($H$78 = \"yes\", VLOOKUP($H$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF($I$78 = \"yes\", VLOOKUP($I$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF($J$78 = \"yes\", VLOOKUP($J$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF($K$78 = \"yes\", VLOOKUP($K$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF($L$78 = \"yes\", VLOOKUP($L$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF($M$78 = \"yes\", VLOOKUP($M$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF($N$78 = \"yes\", VLOOKUP($N$45,data_lookup_table,20,FALSE),\"\")","v":{"$error":"#N/A"}},{"$f":"IF($O$78 = \"yes\", VLOOKUP($O$45,data_lookup_table,20,FALSE),\"\")","v":{"$error":"#N/A"}},{"$f":"IF($P$78 = \"yes\", VLOOKUP($P$45,data_lookup_table,20,FALSE),\"\")","v":{"$error":"#N/A"}},{"$f":"IF($Q$78 = \"yes\", VLOOKUP($Q$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF($R$78 = \"yes\", VLOOKUP($R$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF($S$78 = \"yes\", VLOOKUP($S$45,data_lookup_table,20,FALSE),\"\")","v":{"$error":"#N/A"}},{"$f":"IF($T$78 = \"yes\", VLOOKUP($T$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF($U$78 = \"yes\", VLOOKUP($U$45,data_lookup_table,20,FALSE),\"\")","v":""},{"$f":"IF(IF(V45>base_end_year, V73=\"yes\"),VLOOKUP(V45,data_lookup_table,20,FALSE),\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(IF(AJ45>base_end_year, AJ73=\"yes\"),VLOOKUP(AJ45,data_lookup_table,20,FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(IF(CV45>base_end_year, CV73=\"yes\"),VLOOKUP(CV45,data_lookup_table,20,FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","",""]
["LAN",null,null,"Equation 8.3",null,"Net land sector emissions in reporting year (land as offset)",{"$f":"IF(AND(G45>year_goal_adopted,land_sector=3),IF(land_method=1,G47,G48),IF(G45>year_goal_adopted,0,\"\"))","v":""},0,0,0,0,0,0,"","","","","","","",{"$f":"IF(AND(U45>year_goal_adopted,land_sector=3),IF(land_method=1,U47,U48),IF(U45>year_goal_adopted,0,\"\"))","v":""},"","","","","","","","","","","","","","",{"$f":"IF(AND(AJ45>year_goal_adopted,land_sector=3),IF(land_method=1,AJ47,AJ48),IF(AJ45>year_goal_adopted,0,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CV45>year_goal_adopted,land_sector=3),IF(land_method=1,CV47,CV48),IF(CV45>year_goal_adopted,0,\"\"))","v":""},"","","","","","","","","","","","","","","","",""]
["LAN",null,null,{"$f":"IF(land_accounting=1, \"Equation 8.4\", IF(land_accounting = 2, \"Equation 8.5\", IF(land_accounting = 3, \"Equation 8.6\",\"\")))","v":"Equation 8.6"},null,{"$f":"IF(land_accounting=1, \"Change in net land sector emissions (relative to year goal adopted)\", IF(land_accounting = 2, \"Change in net land sector emissions (without reference to year goal adopted)\", IF(land_accounting = 3, \"Change in net land sector emissions (forward looking baseline method)\",\"\")))","v":"Change in net land sector emissions (forward looking baseline method)"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(land_sector=3,$S$45>year_goal_adopted,$S$78= \"yes\"),IF(land_accounting=1,$S$49-$G$60,IF(land_accounting=2,$S$49,$S$49-VLOOKUP($S$45,data_lookup_table,34,FALSE))), 0)","v":0},null,null,{"$f":"IF(AND(land_sector=3,V45>year_goal_adopted, V73=\"yes\"), IF(land_accounting = 1, V49-$G$60, IF(land_accounting = 2, V49, V49-VLOOKUP(V45,data_lookup_table,34,FALSE))),\"\")","v":""},"","","","","","","","","","","","","","","","",{"$f":"IF(AND(land_sector=3,AM45>year_goal_adopted, AM73=\"yes\"), IF(land_accounting = 1, AM49-$G$60, IF(land_accounting = 2, AM49, AM49-VLOOKUP(AM45,data_lookup_table,34,FALSE))),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(land_sector=3,BS45>year_goal_adopted, BS73=\"yes\"), IF(land_accounting = 1, BS49-$G$60, IF(land_accounting = 2, BS49, BS49-VLOOKUP(BS45,data_lookup_table,34,FALSE))),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(land_sector=3,CY45>year_goal_adopted, CY73=\"yes\"), IF(land_accounting = 1, CY49-$G$60, IF(land_accounting = 2, CY49, CY49-VLOOKUP(CY45,data_lookup_table,34,FALSE))),\"\")","v":""},"","","","","","","","","","","","","",""]
[null,null,null,{"$f":"IF(land_sector <> 3, \"Equation 8.2\",\"Equation 8.7\")","v":"Equation 8.2"},{"$f":"E61","v":0},"Changes in emissions since start of goal period",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($S$78 = \"yes\",$S$46-$E$57+$S$50,\"\")","v":80},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(DD73=\"yes\",DD45>year_goal_adopted),DD46-$E$57,\"\")","v":""},"","","","","","","","",""]
[null,null,null,{"$f":"IF(land_sector = 3, \"Equation 8.10\", \"Equation 8.9\")","v":"Equation 8.9"},null,"Additional reductions needed to meet the goal level",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($S$78 = \"yes\",$S$46-$E$66+$S$50,\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(DD46<>\"\", DD45>year_goal_adopted),DD46-$E$67,\"\")","v":""},"","","","","","","","",""]
["HIDE",null,null,null,null,"Out-of-jurisdiction emissions (excluding land sector)",{"$f":"IF(AND(G73=\"yes\",G45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP(G45,data_lookup_table,32,FALSE),0),\"\")","v":""},"","","","",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS73=\"yes\",BS45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP(BS45,data_lookup_table,32,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["OOL",null,null,null,null,"Out-of_jurisdiction emissions (net land sector)",{"$f":"IF(AND(G73=\"yes\",G45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP(G45,data_lookup_table,33,FALSE),0),\"\")","v":""},"","","","",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS73=\"yes\",BS45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP(BS45,data_lookup_table,33,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["OOJ",null,null,null,null,{"$f":"IF(land_sector = 3,\"Out-of-jurisdiction emissions (excl net land emissions)\", \"Out-of-jurisdiction emissions (incl. net land sector emissions)\")","v":"Out-of-jurisdiction emissions (incl. net land sector emissions)"},{"$f":"IFERROR(IF(land_sector = 3,G53,G53+G54),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(IF(land_sector = 3,AM53,AM53+AM54),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(IF(land_sector = 3,BS53,BS53+BS54),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(IF(land_sector = 3,CY53,CY53+CY54),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDE",null,null,null,null,"not used",null,null,null,null,null,{"$f":"IF(jurisdiction=yes_set_single_goal,L54,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(jurisdiction=yes_set_single_goal,BS54,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"total_adopted_year_emissions","v":0},{"$f":"IF(land_sector=3,\"Year goal adopted emissions\",IF(land_sector=4,\"Year goal adopted emissions\",\"Year goal adopted emissions\"))","v":"Year goal adopted emissions"},{"$f":"IF(AND(G74=\"yes\", G45=year_goal_adopted),total_adopted_year_emissions,\"\")","v":0},{"$f":"IF(AND(H74=\"yes\", H45=year_goal_adopted),VLOOKUP(H45,data_lookup_table,8,FALSE) - H60+H64,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AN74=\"yes\", AN45=year_goal_adopted),VLOOKUP(AN45,data_lookup_table,8,FALSE) - AN60+AN64,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BT74=\"yes\", BT45=year_goal_adopted),VLOOKUP(BT45,data_lookup_table,8,FALSE) - BT60+BT64,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CZ74=\"yes\", CZ45=year_goal_adopted),VLOOKUP(CZ45,data_lookup_table,8,FALSE) - CZ60+CZ64,\"\")","v":""},"","","","","","","","","","","","",""]
["HIDE",null,null,null,null,"Land Sector (land-based accounting)",{"$f":"IF(AND(G45=year_goal_adopted,G74=\"yes\"),land_sector_adopted_year_emissions,\"\")","v":-20},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AM45=year_goal_adopted,AM74=\"yes\"),land_sector_adopted_year_emissions,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS45=year_goal_adopted,BS74=\"yes\"),land_sector_adopted_year_emissions,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CY45=year_goal_adopted,CY74=\"yes\"),land_sector_adopted_year_emissions,\"\")","v":""},"","","","","","","","","","","","","",""]
["HIDE",null,null,null,null,"Land Sector (activity-based accounting)",{"$f":"G58","v":-20},{"$f":"H58","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"BT58","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["LAN",null,null,null,{"$f":"IFERROR(AVERAGEIF(G60:DM60,\"<>\"\"\"\"\"\"\"),0)","v":0},"Net land sector emissions (year goal adopted)",{"$f":"IF(AND(land_sector = 3,G74=\"yes\"), IF(land_method = 1, G58,G59),0)","v":0}]
["HIDE",null,null,null,{"$f":"IF(land_sector = 3, E57+E60, E57)","v":0},"average base year emissions",{"$f":"IF(G45<>\"\",$E$61,NA())","v":0},0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BS45<>\"\",$E$61,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["OOJ",null,null,null,null,{"$f":"IF(land_sector=4,\"Out-of-jurisdiction emissions\",IF(land_sector=3,\"Out-of-jurisdiction emissions (excluding land sector)\",\"Out-of-jurisdiction emissions (including land sector)\"))","v":"Out-of-jurisdiction emissions"},{"$f":"IF(G74=\"yes\",IF(jurisdiction <> no_ooj,ooj_adopted_year_excl_land,0),\"\")","v":0},{"$f":"IF(H74=\"yes\",IF(jurisdiction <> no_ooj,VLOOKUP(H45,data_lookup_table,7,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(BS74=\"yes\",IF(jurisdiction <> no_ooj,VLOOKUP(BS45,data_lookup_table,7,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["OOL",null,null,null,null,"Out-of_jurisdiction emissions (net land sector)",{"$f":"IF(G74=\"yes\",IF(jurisdiction =yes_set_separate_goals,ooj_adopted_year_land,\"\"),0)","v":""},{"$f":"IF(H74=\"yes\",IF(jurisdiction <> no_ooj,VLOOKUP(H45,data_lookup_table,12,FALSE),0),\"\")","v":""},"","","","","","","","","","","",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(BS74=\"yes\",IF(jurisdiction <> no_ooj,VLOOKUP(BS45,data_lookup_table,12,FALSE),0),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["HIDE",null,null,null,null,"OOJ emissions to add to Reporting year total (excl net land emissions)",{"$f":"IF(jurisdiction=yes_set_single_goal,G62,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(jurisdiction=yes_set_single_goal,T62,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(jurisdiction=yes_set_single_goal,BS62,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDE",null,null,null,null,"OOJ emissions to add to Net land sector emissions",0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(jurisdiction=yes_set_single_goal,T63,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"AVERAGEIF(G66:DM66,\"<>\"\"\"\"\"\"\")","v":{"$error":"#DIV/0!"}},"Allowable target year emissions",{"$f":"IF(AND(G45>=target_start_year,G45<=target_end_year),VLOOKUP(G45,data_lookup_table,4,FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AM45>=target_start_year,AM45<=target_end_year),VLOOKUP(AM45,data_lookup_table,4,FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS45>=target_start_year,BS45<=target_end_year),VLOOKUP(BS45,data_lookup_table,4,FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CY45>=target_start_year,CY45<=target_end_year),VLOOKUP(CY45,data_lookup_table,4,FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","",""]
["OOJ",null,null,null,null,"Out-of-jurisdiction allowable target year emissions",{"$f":"IF(AND($G$45>=target_start_year,$G$45<=target_end_year),VLOOKUP($G$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($H$45>=target_start_year,$H$45<=target_end_year),VLOOKUP($H$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($I$45>=target_start_year,$I$45<=target_end_year),VLOOKUP($I$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($J$45>=target_start_year,$J$45<=target_end_year),VLOOKUP($J$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($K$45>=target_start_year,$K$45<=target_end_year),VLOOKUP($K$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($L$45>=target_start_year,$L$45<=target_end_year),VLOOKUP($L$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($M$45>=target_start_year,$M$45<=target_end_year),VLOOKUP($M$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($N$45>=target_start_year,$N$45<=target_end_year),VLOOKUP($N$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($O$45>=target_start_year,$O$45<=target_end_year),VLOOKUP($O$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($P$45>=target_start_year,$P$45<=target_end_year),VLOOKUP($P$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($Q$45>=target_start_year,$Q$45<=target_end_year),VLOOKUP($Q$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($R$45>=target_start_year,$R$45<=target_end_year),VLOOKUP($R$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($S$45>=target_start_year,$S$45<=target_end_year),VLOOKUP($S$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($T$45>=target_start_year,$T$45<=target_end_year),VLOOKUP($T$45,data_lookup_table,35,FALSE),\"\")","v":""},{"$f":"IF(AND($U$45>=target_start_year,$U$45<=target_end_year),VLOOKUP($U$45,data_lookup_table,35,FALSE),\"\")","v":""}]
["HIDE",null,null,null,null,"Goal level",null,{"$f":"$E$66","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$E$66","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TEU",null,null,"Equation 8.11",null,"Emissions reductions needed to achieve goal  with use of units",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($S$78 = \"yes\",$S$52+$S$70-$S$71,\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(teus_allowed=2,DD45>=base_end_year,DD45<=target_end_year), DD52+DD70-DD71,\"\"),\"\")","v":""},"","","","","","","","",""]
["TEU",null,null,null,null,"units anticipated to be/actually sold in the target year/period"]
["TEU",null,null,null,null,"units anticipated to be/actually retired in the target year/period"]
["HIDE",null,null,null,null,"Reporting year (incl net land but excl TEUs)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($S$78 = \"yes\",VLOOKUP(2014,data_lookup_table,16,FALSE)+$S$50,\"\")","v":80}]
["HIDE",null,null,null,null,"Display reporting year emissions","no","no","no","no","no","yes","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no",null,"no","no","no"]
["HIDE",null,null,null,null,"Display base year scenario emissions","yes","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no",null,"no","no","no"]
["HIDE",null,null,null,null,"Display allowable target year emissions","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no","no",null,"no","no","no"]
["HIDE"]
["ACT",null,null,{"$f":"IF(land_sector = 3, \"Equation 9.2\", \"Equation 9.1\")","v":"Equation 9.1"},null,"Accountable/reporting emissions",{"$f":"IF($G$78=\"yes\",$G$46+$G$70-$G$71+$G$50,\"\")","v":""},{"$f":"IF($H$78=\"yes\",$H$46+$H$70-$H$71+$H$50,\"\")","v":""},{"$f":"IF($I$78=\"yes\",$I$46+$I$70-$I$71+$I$50,\"\")","v":""},{"$f":"IF($J$78=\"yes\",$J$46+$J$70-$J$71+$J$50,\"\")","v":""},{"$f":"IF($K$78=\"yes\",$K$46+$K$70-$K$71+$K$50,\"\")","v":""},{"$f":"IF($L$78=\"yes\",$L$46+$L$70-$L$71+$L$50,\"\")","v":""},{"$f":"IF($M$78=\"yes\",$M$46+$M$70-$M$71+$M$50,\"\")","v":""},{"$f":"IF($N$78=\"yes\",$N$46+$N$70-$N$71+$N$50,\"\")","v":0},{"$f":"IF($O$78=\"yes\",$O$46+$O$70-$O$71+$O$50,\"\")","v":0},{"$f":"IF($P$78=\"yes\",$P$46+$P$70-$P$71+$P$50,\"\")","v":0},{"$f":"IF($Q$78=\"yes\",$Q$46+$Q$70-$Q$71+$Q$50,\"\")","v":""},{"$f":"IF($R$78=\"yes\",$R$46+$R$70-$R$71+$R$50,\"\")","v":""},{"$f":"IF($S$78=\"yes\",$S$46+$S$70-$S$71+$S$50,\"\")","v":80},{"$f":"IF($T$78=\"yes\",$T$46+$T$70-$T$71+$T$50,\"\")","v":""},{"$f":"IF($U$78=\"yes\",$U$46+$U$70-$U$71+$U$50,\"\")","v":""},{"$f":"IF(AND(V46<>\"\", V45>= target_start_year), V46,\"\")","v":""},"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AM46<>\"\", AM45>= target_start_year), AM46,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(BS46<>\"\", BS45>= target_start_year), BS46,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(CY46<>\"\", CY45>= target_start_year), CY46,\"\")","v":""},"","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"Display accountable/reporting emissions on graph","no","no","no","no","no","no","no","yes","yes","yes","no","no","yes","no","no"]

{"sheet":"Assessing Progress(byi)","index":16,"n_rows":86,"n_cols":15,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BASE YEAR INTENSITY GOAL"]
[null,{"$f":"IF(land_sector=1, \"with land sector included in goal boundary\",IF(land_sector =2, \"with land sector as a sectoral goal\", IF(land_sector = 3,  \"with land sector as an offset\", IF(land_sector =4,\"with land sector not accounted for\",\"\"))))","v":"with land sector not accounted for"}]
[null,{"$f":"IF(land_sector=3,IF(land_accounting=1,\"accounted relative to base year/period\",IF(land_accounting=2,\"accounting without reference to base year/period\",IF(land_accounting=3,\"with forward-looking baseline accounting method\",land_accounting))),\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Information on equations"]
[]
[null,null,null,null,null,"(figures in MtCO2e unless stated)",2002,2003,2004,2005,2006,2007,2008,2009,2010]
[null,null,null,{"$f":"IF(land_sector<>3,\"Equations 8.1\",\"Equations 8.1\")","v":"Equations 8.1"},null,{"$f":" \"Reporting year emissions intensity (MtCO2e/\" & lov  & \")\"","v":"Reporting year emissions intensity (MtCO2e/$000's)"}]
[null,null,null,null,null,{"$f":"\"Level of output in the reporting year (\" & lov & \")\"","v":"Level of output in the reporting year ($000's)"}]
[null,null,null,null,null,{"$f":"IF(land_sector=3,\"Reporting year emissions (incl net land sector emissions)\",\"Reporting year emissions\")","v":"Reporting year emissions"}]
["NLAN",null,null,"Equation 8.2",null,"Changes in emissions since the start of  the goal period"]
["HIDE",null,null,null,null,"Land Sector (land-based accounting)",0,0,0,0,0,0,0,0,0]
["HIDE",null,null,null,null,"Land Sector (activity-based accounting)",0,0,0,0,0,0,0,0,0]
["HIDE",null,null,null,null,"Forward-looking baseline accounting method",0,0,0,0,0,0,0,0,0]
["HIDE",null,null,null,null,"Net land sector emissions (land as offset)"]
["LAN",null,null,{"$f":"IF(land_accounting=1,\"Equation 8.4\",IF(land_accounting = 2, \"Equation 8.5\", \"Equation 8.6\"))","v":"Equation 8.6"},null,{"$f":"IF(land_accounting=1,\"Change in net land sector emissions (relative to base year/period)\", IF(land_accounting = 2, \"Change in net land sector emissions (without reference to base year/period)\", \"Change in net land sector emissions (forward-looking baseline scenario)\"))","v":"Change in net land sector emissions (forward-looking baseline scenario)"}]
[null,null,null,{"$f":"IF(land_sector <> 3, \" \",\"Equation 8.8\")","v":" "},{"$f":"E68","v":{"$error":"#DIV/0!"}},"Changes in emissions intensity since start of goal period (MtCO2e/level of output)"]
[null,null,null,{"$f":"IF(land_sector = 3, \"Equation 8.10\", \"Equation 8.9\")","v":"Equation 8.9"},null,"Additional reductions needed to meet the goal level"]
["OOJ",null,null,null,null,{"$f":"IF(land_sector = 4, \"Out-of-jurisdiction emissions\", IF(land_sector = 3, \"Out-of-jurisdiction emissions (excluding land sector)\", \"Out-of-jurisdiction emissions (including land sector emissions)\"))","v":"Out-of-jurisdiction emissions"},{"$f":"IF(AND($G$86=\"yes\",$G$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($G$45,data_lookup_table,32,FALSE),0),\"\")","v":""},{"$f":"IF(AND($H$86=\"yes\",$H$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($H$45,data_lookup_table,32,FALSE),0),\"\")","v":""},{"$f":"IF(AND($I$86=\"yes\",$I$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($I$45,data_lookup_table,32,FALSE),0),\"\")","v":""},{"$f":"IF(AND($J$86=\"yes\",$J$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($J$45,data_lookup_table,32,FALSE),0),\"\")","v":""},{"$f":"IF(AND($K$86=\"yes\",$K$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($K$45,data_lookup_table,32,FALSE),0),\"\")","v":""},{"$f":"IF(AND($L$86=\"yes\",$L$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($L$45,data_lookup_table,32,FALSE),0),\"\")","v":""},{"$f":"IF(AND($M$86=\"yes\",$M$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($M$45,data_lookup_table,32,FALSE),0),\"\")","v":""},{"$f":"IF(AND($N$86=\"yes\",$N$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($N$45,data_lookup_table,32,FALSE),0),\"\")","v":""},{"$f":"IF(AND($O$86=\"yes\",$O$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($O$45,data_lookup_table,32,FALSE),0),\"\")","v":""}]
["OOL",null,null,null,null,"Out-of_jurisdiction emissions (net land sector)",{"$f":"IF(AND($G$86=\"yes\",$G$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($G$45,data_lookup_table,33,FALSE),0),\"\")","v":""},{"$f":"IF(AND($H$86=\"yes\",$H$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($H$45,data_lookup_table,33,FALSE),0),\"\")","v":""},{"$f":"IF(AND($I$86=\"yes\",$I$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($I$45,data_lookup_table,33,FALSE),0),\"\")","v":""},{"$f":"IF(AND($J$86=\"yes\",$J$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($J$45,data_lookup_table,33,FALSE),0),\"\")","v":""},{"$f":"IF(AND($K$86=\"yes\",$K$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($K$45,data_lookup_table,33,FALSE),0),\"\")","v":""},{"$f":"IF(AND($L$86=\"yes\",$L$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($L$45,data_lookup_table,33,FALSE),0),\"\")","v":""},{"$f":"IF(AND($M$86=\"yes\",$M$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($M$45,data_lookup_table,33,FALSE),0),\"\")","v":""},{"$f":"IF(AND($N$86=\"yes\",$N$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($N$45,data_lookup_table,33,FALSE),0),\"\")","v":""},{"$f":"IF(AND($O$86=\"yes\",$O$45<>\"\"),IF(jurisdiction <> no_ooj,VLOOKUP($O$45,data_lookup_table,33,FALSE),0),\"\")","v":""}]
["HIDE",null,null,null,null,"OOJ emissions to add to Reporting year total (excl net land emissions)",{"$f":"IF(jurisdiction=yes_set_single_goal,$G$57,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$H$57,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$I$57,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$J$57,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$K$57,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$L$57,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$M$57,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$N$57,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$O$57,0)","v":0}]
["HIDE",null,null,null,null,"OOJ emissions to add to Net land sector emissions",{"$f":"IF(jurisdiction=yes_set_single_goal,$G$58,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$H$58,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$I$58,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$J$58,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$K$58,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$L$58,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$M$58,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$N$58,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$O$58,0)","v":0}]
[null,null,null,null,{"$f":"D63/D62","v":{"$error":"#DIV/0!"}},"Base year emissions intensity (MtCO2e/level of output)",{"$f":"$G$63/$G$62","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"SUM(G62:DM62)","v":0},{"$f":"IFERROR(AVERAGEIF(G62:DM62,\"<>\"\"\"\"\"\"\"),0)","v":0},{"$f":"\"Level of output in the base year/base period  (\" & lov & \")\"","v":"Level of output in the base year/base period  ($000's)"},0]
[null,null,null,{"$f":"SUM(G63:DM63)","v":0},{"$f":"IFERROR(ROUND(AVERAGEIF(G63:DM63,\"<>\"\"\"\"\"\"\"),2),0)","v":0},"Base year emissions",0]
["HIDE",null,null,null,null,"Land Sector (land-based accounting)",{"$f":"IF($G$82=\"yes\",VLOOKUP($G$45,data_lookup_table,9,FALSE),\"\")","v":""},{"$f":"IF($H$82=\"yes\",VLOOKUP($H$45,data_lookup_table,9,FALSE),\"\")","v":""},{"$f":"IF($I$82=\"yes\",VLOOKUP($I$45,data_lookup_table,9,FALSE),\"\")","v":""},{"$f":"IF($J$82=\"yes\",VLOOKUP($J$45,data_lookup_table,9,FALSE),\"\")","v":""},{"$f":"IF($K$82=\"yes\",VLOOKUP($K$45,data_lookup_table,9,FALSE),\"\")","v":""},{"$f":"IF($L$82=\"yes\",VLOOKUP($L$45,data_lookup_table,9,FALSE),\"\")","v":""},{"$f":"IF($M$82=\"yes\",VLOOKUP($M$45,data_lookup_table,9,FALSE),\"\")","v":""},{"$f":"IF($N$82=\"yes\",VLOOKUP($N$45,data_lookup_table,9,FALSE),\"\")","v":""},{"$f":"IF($O$82=\"yes\",VLOOKUP($O$45,data_lookup_table,9,FALSE),\"\")","v":""}]
["HIDE",null,null,null,null,"Land Sector (activity-based accounting)",{"$f":"IF($G$82=\"yes\",VLOOKUP($G$45,data_lookup_table,10,FALSE),\"\")","v":""},{"$f":"IF($H$82=\"yes\",VLOOKUP($H$45,data_lookup_table,10,FALSE),\"\")","v":""},{"$f":"IF($I$82=\"yes\",VLOOKUP($I$45,data_lookup_table,10,FALSE),\"\")","v":""},{"$f":"IF($J$82=\"yes\",VLOOKUP($J$45,data_lookup_table,10,FALSE),\"\")","v":""},{"$f":"IF($K$82=\"yes\",VLOOKUP($K$45,data_lookup_table,10,FALSE),\"\")","v":""},{"$f":"IF($L$82=\"yes\",VLOOKUP($L$45,data_lookup_table,10,FALSE),\"\")","v":""},{"$f":"IF($M$82=\"yes\",VLOOKUP($M$45,data_lookup_table,10,FALSE),\"\")","v":""},{"$f":"IF($N$82=\"yes\",VLOOKUP($N$45,data_lookup_table,10,FALSE),\"\")","v":""},{"$f":"IF($O$82=\"yes\",VLOOKUP($O$45,data_lookup_table,10,FALSE),\"\")","v":""}]
["LAN",null,null,null,{"$f":"IFERROR(AVERAGEIF(G66:DM66,\"<>\"\"\"\"\"\"\"),0)","v":-100},"Base year net land sector emissions (land as offset)",-100]
["HIDE",null,null,null,null,"Base year emissions (excl. net land sector emissions)",0]
[null,null,null,null,{"$f":"IF(land_sector = 3, (E61+E66)/E62, E61/E62)","v":{"$error":"#DIV/0!"}},"Average base year emissions intensity (MtCO2e/level of output)",{"$f":"IFERROR(IF($G$45<>\"\",$E$61,NA()),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($H$45<>\"\",$E$61,NA()),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($I$45<>\"\",$E$61,NA()),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($J$45<>\"\",$E$61,NA()),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($K$45<>\"\",$E$61,NA()),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($L$45<>\"\",$E$61,NA()),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($M$45<>\"\",$E$61,NA()),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($N$45<>\"\",$E$61,NA()),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($O$45<>\"\",$E$61,NA()),NA())","v":{"$error":"#N/A"}}]
["OOJ",null,null,null,{"$f":"E61/E62","v":{"$error":"#DIV/0!"}},{"$f":"IF(land_sector = 4, \"Out-of-jurisdiction emissions\", IF(land_sector = 3, \"Out-of-jurisdiction emissions (excluding land sector)\", \"Out-of-jurisdiction emissions (including land sector emissions)\"))","v":"Out-of-jurisdiction emissions"}]
["OOL",null,null,null,null,"Out-of_jurisdiction emissions (net land sector)"]
["HIDE",null,null,null,null,null,{"$f":"IF(jurisdiction=yes_set_single_goal,$G$69,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$H$69,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$I$69,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$J$69,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$K$69,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$L$69,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$M$69,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$N$69,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$O$69,0)","v":0}]
["HIDE",null,null,null,null,null,{"$f":"IF(jurisdiction=yes_set_single_goal,$G$70,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$H$70,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$I$70,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$J$70,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$K$70,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$L$70,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$M$70,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$N$70,0)","v":0},{"$f":"IF(jurisdiction=yes_set_single_goal,$O$70,0)","v":0}]
[null,null,null,"Equation 7.2",{"$f":"IFERROR(ROUND(AVERAGEIF(G73:DM73,\"<>\"\"\"\"\"\"\"),2),0)","v":0},"Allowable emissions intensity in the target year (MtCO2e/level of output)",null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Goal level (MtCO2e/level of output)",{"$f":"IFERROR(IF($G$45<>\"\",$E$73,NA()),NA())","v":0},{"$f":"IFERROR(IF($H$45<>\"\",$E$73,NA()),NA())","v":0},{"$f":"IFERROR(IF($I$45<>\"\",$E$73,NA()),NA())","v":0},{"$f":"IFERROR(IF($J$45<>\"\",$E$73,NA()),NA())","v":0},{"$f":"IFERROR(IF($K$45<>\"\",$E$73,NA()),NA())","v":0},{"$f":"IFERROR(IF($L$45<>\"\",$E$73,NA()),NA())","v":0},{"$f":"IFERROR(IF($M$45<>\"\",$E$73,NA()),NA())","v":0},{"$f":"IFERROR(IF($N$45<>\"\",$E$73,NA()),NA())","v":0},{"$f":"IFERROR(IF($O$45<>\"\",$E$73,NA()),NA())","v":0}]
[null,null,null,null,null,{"$f":"\"Project level of output in target year (\" & lov & \")\"","v":"Project level of output in target year ($000's)"},null,null,null,null,null,null,null,null,0]
[null,null,null,"Equation 7.1",null,"Allowable emissions in the target year",null,null,null,null,null,null,null,null,0]
["TEU",null,null,"Equation 8.11",null,"Emissions reductions needed to achieve goal  with use of units"]
["TEU",null,null,null,null,"units anticipated to be sold in the target year/period"]
["TEU",null,null,null,null,"units anticipated to be retired in the target year/period"]
["HIDE",null,null,null,null,"Goal level (MtCO2e)"]
["OOJ",null,null,null,null,"Out-of-jurisdiction emissions intensity in the target year/period (MtCO2e/level of output)",null,null,null,null,null,null,null,null,6]
["OOJ",null,null,null,null,"Out-of-jurisdiction emissions in the target year/period (MtCO2e)",null,null,null,null,null,null,null,null,0]
["HIDE",null,null,null,null,"Display allowable target year emissions"]
["ACT",null,null,{"$f":"IF(land_sector = 3, \"Equation 9.2\",\"Equation 9.1\")","v":"Equation 9.1"},null,"Accountable emissions"]
["ACT",null,null,{"$f":"IF(land_sector = 3, \"Equation 9.3\",\"Equation 9.4\")","v":"Equation 9.4"},null,{"$f":"\"Accountable/reporting year emissions intensity  (MtCO2e/\" & lov  & \")\"","v":"Accountable/reporting year emissions intensity  (MtCO2e/$000's)"}]
[null,null,null,null,null,"Display accountable/reporting year emissions intensity on graph","no","no","no","no","no","no","no","no","no"]

{"sheet":"Assessing Progress(bs)","index":17,"n_rows":77,"n_cols":117,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BASELINE SCENARIO GOAL"]
[null,{"$f":"IF(land_sector=1, \"with land sector included in goal boundary\",IF(land_sector =2, \"with land sector as a sectoral goal\", IF(land_sector = 3,  \"with land sector as an offset\", IF(land_sector =4,\"with land sector not accounted for\",\"\"))))","v":"with land sector not accounted for"}]
[null,{"$f":"IF(land_sector <> 4, IF(land_method = 1, \"Land based accounting\", \"Activity based accounting\"),0)","v":0}]
[null,{"$f":"IF(land_sector=3,IF(land_accounting=1,\"accounted relative to base year/period\",IF(land_accounting=2,\"accounted without reference to base year/period\",IF(land_accounting=3,\"with forward-looking baseline\",land_accounting))),\"\")","v":""}]
[null,{"$f":"IF(teus_allowed = 2, \"Transferable emission units permited\", \"Transferable emission units not permitted\")","v":"Transferable emission units not permitted"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Information on equations",null,"(in MtCO2e)",2010,2011,2012,2013,2014,2015]
[null,null,null,null,null,{"$f":"IF(land_sector=4, \"Reporting year emissions\", IF(land_sector = 3, \"Reporting year emissions (excl. net land sector emissions)\", \"Reporting year emissions (incl. any net land sector emissions\"))","v":"Reporting year emissions"},null,null,{"$f":"IF($I$63=\"yes\", VLOOKUP($I$36,data_lookup_table,16,FALSE),\"\")","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($S$63=\"yes\", VLOOKUP($S$36,data_lookup_table,16,FALSE),\"\")","v":{"$error":"#N/A"}},null,null,{"$f":"IF($V$58=\"yes\", VLOOKUP($V$36,data_lookup_table,16,FALSE) +$V$41,\"\")","v":""},{"$f":"IF($W$58=\"yes\", VLOOKUP($W$36,data_lookup_table,16,FALSE) +$W$41,\"\")","v":""},{"$f":"IF($X$58=\"yes\", VLOOKUP($X$36,data_lookup_table,16,FALSE) +$X$41,\"\")","v":""},{"$f":"IF($Y$58=\"yes\", VLOOKUP($Y$36,data_lookup_table,16,FALSE) +$Y$41,\"\")","v":""},{"$f":"IF($Z$58=\"yes\", VLOOKUP($Z$36,data_lookup_table,16,FALSE) +$Z$41,\"\")","v":""},{"$f":"IF($AA$58=\"yes\", VLOOKUP($AA$36,data_lookup_table,16,FALSE) +$AA$41,\"\")","v":""},{"$f":"IF($AB$58=\"yes\", VLOOKUP($AB$36,data_lookup_table,16,FALSE) +$AB$41,\"\")","v":""},{"$f":"IF($AC$58=\"yes\", VLOOKUP($AC$36,data_lookup_table,16,FALSE) +$AC$41,\"\")","v":""},{"$f":"IF($AD$58=\"yes\", VLOOKUP($AD$36,data_lookup_table,16,FALSE) +$AD$41,\"\")","v":""},{"$f":"IF($AE$58=\"yes\", VLOOKUP($AE$36,data_lookup_table,16,FALSE) +$AE$41,\"\")","v":""},{"$f":"IF($AF$58=\"yes\", VLOOKUP($AF$36,data_lookup_table,16,FALSE) +$AF$41,\"\")","v":""},{"$f":"IF($AG$58=\"yes\", VLOOKUP($AG$36,data_lookup_table,16,FALSE) +$AG$41,\"\")","v":""},{"$f":"IF($AH$58=\"yes\", VLOOKUP($AH$36,data_lookup_table,16,FALSE) +$AH$41,\"\")","v":""},{"$f":"IF($AI$58=\"yes\", VLOOKUP($AI$36,data_lookup_table,16,FALSE) +$AI$41,\"\")","v":""},{"$f":"IF($AJ$58=\"yes\", VLOOKUP($AJ$36,data_lookup_table,16,FALSE) +$AJ$41,\"\")","v":""},{"$f":"IF($AK$58=\"yes\", VLOOKUP($AK$36,data_lookup_table,16,FALSE) +$AK$41,\"\")","v":""},{"$f":"IF($AL$58=\"yes\", VLOOKUP($AL$36,data_lookup_table,16,FALSE) +$AL$41,\"\")","v":""},{"$f":"IF($AM$58=\"yes\", VLOOKUP($AM$36,data_lookup_table,16,FALSE) +$AM$41,\"\")","v":""},{"$f":"IF($AN$58=\"yes\", VLOOKUP($AN$36,data_lookup_table,16,FALSE) +$AN$41,\"\")","v":""},{"$f":"IF($AO$58=\"yes\", VLOOKUP($AO$36,data_lookup_table,16,FALSE) +$AO$41,\"\")","v":""},{"$f":"IF($AP$58=\"yes\", VLOOKUP($AP$36,data_lookup_table,16,FALSE) +$AP$41,\"\")","v":""},{"$f":"IF($AQ$58=\"yes\", VLOOKUP($AQ$36,data_lookup_table,16,FALSE) +$AQ$41,\"\")","v":""},{"$f":"IF($AR$58=\"yes\", VLOOKUP($AR$36,data_lookup_table,16,FALSE) +$AR$41,\"\")","v":""},{"$f":"IF($AS$58=\"yes\", VLOOKUP($AS$36,data_lookup_table,16,FALSE) +$AS$41,\"\")","v":""},{"$f":"IF($AT$58=\"yes\", VLOOKUP($AT$36,data_lookup_table,16,FALSE) +$AT$41,\"\")","v":""},{"$f":"IF($AU$58=\"yes\", VLOOKUP($AU$36,data_lookup_table,16,FALSE) +$AU$41,\"\")","v":""},{"$f":"IF($AV$58=\"yes\", VLOOKUP($AV$36,data_lookup_table,16,FALSE) +$AV$41,\"\")","v":""},{"$f":"IF($AW$58=\"yes\", VLOOKUP($AW$36,data_lookup_table,16,FALSE) +$AW$41,\"\")","v":""},{"$f":"IF($AX$58=\"yes\", VLOOKUP($AX$36,data_lookup_table,16,FALSE) +$AX$41,\"\")","v":""},{"$f":"IF($AY$58=\"yes\", VLOOKUP($AY$36,data_lookup_table,16,FALSE) +$AY$41,\"\")","v":""},{"$f":"IF($AZ$58=\"yes\", VLOOKUP($AZ$36,data_lookup_table,16,FALSE) +$AZ$41,\"\")","v":""},{"$f":"IF($BA$58=\"yes\", VLOOKUP($BA$36,data_lookup_table,16,FALSE) +$BA$41,\"\")","v":""},{"$f":"IF($BB$58=\"yes\", VLOOKUP($BB$36,data_lookup_table,16,FALSE) +$BB$41,\"\")","v":""},{"$f":"IF($BC$58=\"yes\", VLOOKUP($BC$36,data_lookup_table,16,FALSE) +$BC$41,\"\")","v":""},{"$f":"IF($BD$58=\"yes\", VLOOKUP($BD$36,data_lookup_table,16,FALSE) +$BD$41,\"\")","v":""},{"$f":"IF($BE$58=\"yes\", VLOOKUP($BE$36,data_lookup_table,16,FALSE) +$BE$41,\"\")","v":""},{"$f":"IF($BF$58=\"yes\", VLOOKUP($BF$36,data_lookup_table,16,FALSE) +$BF$41,\"\")","v":""},{"$f":"IF($BG$58=\"yes\", VLOOKUP($BG$36,data_lookup_table,16,FALSE) +$BG$41,\"\")","v":""},{"$f":"IF($BH$58=\"yes\", VLOOKUP($BH$36,data_lookup_table,16,FALSE) +$BH$41,\"\")","v":""},{"$f":"IF($BI$58=\"yes\", VLOOKUP($BI$36,data_lookup_table,16,FALSE) +$BI$41,\"\")","v":""},{"$f":"IF($BJ$58=\"yes\", VLOOKUP($BJ$36,data_lookup_table,16,FALSE) +$BJ$41,\"\")","v":""},{"$f":"IF($BK$58=\"yes\", VLOOKUP($BK$36,data_lookup_table,16,FALSE) +$BK$41,\"\")","v":""},{"$f":"IF($BL$58=\"yes\", VLOOKUP($BL$36,data_lookup_table,16,FALSE) +$BL$41,\"\")","v":""},{"$f":"IF($BM$58=\"yes\", VLOOKUP($BM$36,data_lookup_table,16,FALSE) +$BM$41,\"\")","v":""},{"$f":"IF($BN$58=\"yes\", VLOOKUP($BN$36,data_lookup_table,16,FALSE) +$BN$41,\"\")","v":""},{"$f":"IF($BO$58=\"yes\", VLOOKUP($BO$36,data_lookup_table,16,FALSE) +$BO$41,\"\")","v":""},{"$f":"IF($BP$58=\"yes\", VLOOKUP($BP$36,data_lookup_table,16,FALSE) +$BP$41,\"\")","v":""},{"$f":"IF($BQ$58=\"yes\", VLOOKUP($BQ$36,data_lookup_table,16,FALSE) +$BQ$41,\"\")","v":""},{"$f":"IF($BR$58=\"yes\", VLOOKUP($BR$36,data_lookup_table,16,FALSE) +$BR$41,\"\")","v":""},{"$f":"IF($BS$58=\"yes\", VLOOKUP($BS$36,data_lookup_table,16,FALSE) +$BS$41,\"\")","v":""},{"$f":"IF($BT$58=\"yes\", VLOOKUP($BT$36,data_lookup_table,16,FALSE) +$BT$41,\"\")","v":""},{"$f":"IF($BU$58=\"yes\", VLOOKUP($BU$36,data_lookup_table,16,FALSE) +$BU$41,\"\")","v":""},{"$f":"IF($BV$58=\"yes\", VLOOKUP($BV$36,data_lookup_table,16,FALSE) +$BV$41,\"\")","v":""},{"$f":"IF($BW$58=\"yes\", VLOOKUP($BW$36,data_lookup_table,16,FALSE) +$BW$41,\"\")","v":""},{"$f":"IF($BX$58=\"yes\", VLOOKUP($BX$36,data_lookup_table,16,FALSE) +$BX$41,\"\")","v":""},{"$f":"IF($BY$58=\"yes\", VLOOKUP($BY$36,data_lookup_table,16,FALSE) +$BY$41,\"\")","v":""},{"$f":"IF($BZ$58=\"yes\", VLOOKUP($BZ$36,data_lookup_table,16,FALSE) +$BZ$41,\"\")","v":""},{"$f":"IF($CA$58=\"yes\", VLOOKUP($CA$36,data_lookup_table,16,FALSE) +$CA$41,\"\")","v":""},{"$f":"IF($CB$58=\"yes\", VLOOKUP($CB$36,data_lookup_table,16,FALSE) +$CB$41,\"\")","v":""},{"$f":"IF($CC$58=\"yes\", VLOOKUP($CC$36,data_lookup_table,16,FALSE) +$CC$41,\"\")","v":""},{"$f":"IF($CD$58=\"yes\", VLOOKUP($CD$36,data_lookup_table,16,FALSE) +$CD$41,\"\")","v":""},{"$f":"IF($CE$58=\"yes\", VLOOKUP($CE$36,data_lookup_table,16,FALSE) +$CE$41,\"\")","v":""},{"$f":"IF($CF$58=\"yes\", VLOOKUP($CF$36,data_lookup_table,16,FALSE) +$CF$41,\"\")","v":""},{"$f":"IF($CG$58=\"yes\", VLOOKUP($CG$36,data_lookup_table,16,FALSE) +$CG$41,\"\")","v":""},{"$f":"IF($CH$58=\"yes\", VLOOKUP($CH$36,data_lookup_table,16,FALSE) +$CH$41,\"\")","v":""},{"$f":"IF($CI$58=\"yes\", VLOOKUP($CI$36,data_lookup_table,16,FALSE) +$CI$41,\"\")","v":""},{"$f":"IF($CJ$58=\"yes\", VLOOKUP($CJ$36,data_lookup_table,16,FALSE) +$CJ$41,\"\")","v":""},{"$f":"IF($CK$58=\"yes\", VLOOKUP($CK$36,data_lookup_table,16,FALSE) +$CK$41,\"\")","v":""},{"$f":"IF($CL$58=\"yes\", VLOOKUP($CL$36,data_lookup_table,16,FALSE) +$CL$41,\"\")","v":""},{"$f":"IF($CM$58=\"yes\", VLOOKUP($CM$36,data_lookup_table,16,FALSE) +$CM$41,\"\")","v":""},{"$f":"IF($CN$58=\"yes\", VLOOKUP($CN$36,data_lookup_table,16,FALSE) +$CN$41,\"\")","v":""},{"$f":"IF($CO$58=\"yes\", VLOOKUP($CO$36,data_lookup_table,16,FALSE) +$CO$41,\"\")","v":""},{"$f":"IF($CP$58=\"yes\", VLOOKUP($CP$36,data_lookup_table,16,FALSE) +$CP$41,\"\")","v":""},{"$f":"IF($CQ$58=\"yes\", VLOOKUP($CQ$36,data_lookup_table,16,FALSE) +$CQ$41,\"\")","v":""},{"$f":"IF($CR$58=\"yes\", VLOOKUP($CR$36,data_lookup_table,16,FALSE) +$CR$41,\"\")","v":""},{"$f":"IF($CS$58=\"yes\", VLOOKUP($CS$36,data_lookup_table,16,FALSE) +$CS$41,\"\")","v":""},{"$f":"IF(CT58=\"yes\", VLOOKUP(CT36,data_lookup_table,16,FALSE)+CT40,\"\")","v":""},"","","","","","","","","","","","","","",{"$f":"IF(DI58=\"yes\", VLOOKUP(DI36,data_lookup_table,16,FALSE)+DI40,\"\")","v":""},{"$f":"IF(DJ58=\"yes\", VLOOKUP(DJ36,data_lookup_table,16,FALSE)+DJ40,\"\")","v":""},{"$f":"IF(DK58=\"yes\", VLOOKUP(DK36,data_lookup_table,16,FALSE)+DK40,\"\")","v":""},{"$f":"IF(DL58=\"yes\", VLOOKUP(DL36,data_lookup_table,16,FALSE)+DL40,\"\")","v":""},{"$f":"IF(DM58=\"yes\", VLOOKUP(DM36,data_lookup_table,16,FALSE)+DM40,\"\")","v":""}]
["HIDE",null,null,null,null,"Land Sector (land-based accounting)",null,null,{"$f":"IF($I$63=\"yes\",2,\"\")","v":2},null,null,null,null,null,null,null,null,null,{"$f":"IF($S$63=\"yes\",-30,\"\")","v":-30}]
["HIDE",null,null,null,null,"Land Sector (activity-based accounting)",null,null,-20,null,null,null,null,null,null,null,null,null,-20]
["LAN",null,null,{"$f":"\"Equation 8.3\"","v":"Equation 8.3"},null,"Net land sector emissions in reporting year (land as offset)",null,null,0,null,null,null,null,null,null,null,null,null,{"$f":"IF($S$63=\"yes\",$S$38,\"\")","v":-30}]
["LAN",null,null,{"$f":"IF(land_accounting = 1, \"Equation 8.4\", IF(land_accounting =2, \"Equation 8.5\", IF(land_accounting=3, \"Equation 8.6\")))","v":"Equation 8.6"},null,{"$f":"IF(land_accounting=1,\"Change in  net land sector emissions (relative to start of goal period)\",IF(land_accounting=2,\"Change in net land sector emissions (without reference to baseline scenario)\",IF(land_accounting=3,\"Change in net land sector emissions (forward-looking baseline)\")))","v":"Change in net land sector emissions (forward-looking baseline)"},null,null,{"$f":"IF($I$63=\"yes\",$I$40 - $I$62,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($S$63=\"yes\",$S$40 - $S$62,0)","v":-30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CT37=0,0, IF(land_sector = 3, IF(land_accounting=1,CT40-$G$45,IF(land_accounting=2,CT40,IF(land_accounting=3,CT40-CT45,0))), CT37-$G$54+CT40))","v":{"$error":"#VALUE!"}},{"$f":"IF(CU37=0,0, IF(land_sector = 3, IF(land_accounting=1,CU40-$G$45,IF(land_accounting=2,CU40,IF(land_accounting=3,CU40-CU45,0))), CU37-$G$54+CU40))","v":{"$error":"#VALUE!"}},{"$f":"IF(CV37=0,0, IF(land_sector = 3, IF(land_accounting=1,CV40-$G$45,IF(land_accounting=2,CV40,IF(land_accounting=3,CV40-CV45,0))), CV37-$G$54+CV40))","v":{"$error":"#VALUE!"}},{"$f":"IF(CW37=0,0, IF(land_sector = 3, IF(land_accounting=1,CW40-$G$45,IF(land_accounting=2,CW40,IF(land_accounting=3,CW40-CW45,0))), CW37-$G$54+CW40))","v":{"$error":"#VALUE!"}},{"$f":"IF(CX37=0,0, IF(land_sector = 3, IF(land_accounting=1,CX40-$G$45,IF(land_accounting=2,CX40,IF(land_accounting=3,CX40-CX45,0))), CX37-$G$54+CX40))","v":{"$error":"#VALUE!"}},{"$f":"IF(CY37=0,0, IF(land_sector = 3, IF(land_accounting=1,CY40-$G$45,IF(land_accounting=2,CY40,IF(land_accounting=3,CY40-CY45,0))), CY37-$G$54+CY40))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"IF(land_sector<>4, \"Baseline scenario emissions (incl. any net land sector emissions)\", \"Baseline scenario emissions\")","v":"Baseline scenario emissions"},15,20,29,30,28,27]
["HIDE",null,null,null,null,"Land Sector (land-based accounting)",5,5,5,5,5,5,12,0,999888777,0,12345,100,0,0,0,0,0,33,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"IF(CT36<>\"\",VLOOKUP(CT36,data_lookup_table,24,FALSE),\"\")","v":""},{"$f":"IF(CU36<>\"\",VLOOKUP(CU36,data_lookup_table,24,FALSE),\"\")","v":""},{"$f":"IF(CV36<>\"\",VLOOKUP(CV36,data_lookup_table,24,FALSE),\"\")","v":""},{"$f":"IF(CW36<>\"\",VLOOKUP(CW36,data_lookup_table,24,FALSE),\"\")","v":""},{"$f":"IF(CX36<>\"\",VLOOKUP(CX36,data_lookup_table,24,FALSE),\"\")","v":""},{"$f":"IF(CY36<>\"\",VLOOKUP(CY36,data_lookup_table,24,FALSE),\"\")","v":""},"","","","","","","","","","","","",""]
["HIDE",null,null,null,null,"Land Sector (activity-based accounting)",5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,-14,-12,-12,-11,-12,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,null,null,{"$f":"IF(CT36<>\"\",VLOOKUP(CT36,data_lookup_table,25,FALSE),\"\")","v":""},{"$f":"IF(CU36<>\"\",VLOOKUP(CU36,data_lookup_table,25,FALSE),\"\")","v":""},{"$f":"IF(CV36<>\"\",VLOOKUP(CV36,data_lookup_table,25,FALSE),\"\")","v":""},{"$f":"IF(CW36<>\"\",VLOOKUP(CW36,data_lookup_table,25,FALSE),\"\")","v":""},{"$f":"IF(CX36<>\"\",VLOOKUP(CX36,data_lookup_table,25,FALSE),\"\")","v":""},{"$f":"IF(CY36<>\"\",VLOOKUP(CY36,data_lookup_table,25,FALSE),\"\")","v":""},"","","","","","","","","","","","",""]
["LAN",null,null,null,null,"Net land sector emissions (baseline scenario)",{"$f":"IF(land_method=1,G43,G44)","v":5},5,5,5,5,5,12,0,999888777,0,12345,100,0,0,0,0,0,33,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(land_method=1,BS43,BS44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","",""]
[null,null,null,{"$f":"IF(land_sector = 3, \"Equation 8.7\", \"Equation 8.2\")","v":"Equation 8.2"},null,"Change in in emissions since the start of the goal period",null,null,{"$f":"IF($I$63=\"yes\", VLOOKUP(2012, data_lookup_table, 16, FALSE) - $G$54,\"\")","v":-15},null,null,null,null,null,null,null,null,null,{"$f":"IF($S$63=\"yes\", VLOOKUP(2014, data_lookup_table, 16, FALSE) - ($G$54 - $G$55) + $S$41,\"\")","v":40}]
[null,null,null,{"$f":"IF(land_sector = 3, \"Equation 8.10\",\"Equation 8.9\")","v":"Equation 8.9"},null,"Additional emission reductions needed to achieve goal",null,null,{"$f":"IFERROR($I$37-$I$50,\"\")","v":-10},null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($S$37-$S$50,\"\")","v":""}]
["HIDE"]
[null,null,null,null,null,"Allowable target year emissions",null,null,null,null,null,{"$f":"VLOOKUP($L$36, data_lookup_table, 4, FALSE)","v":10}]
["HIDE",null,null,null,{"$f":"AVERAGEIF(G49:DM49,\"<>\"\"\"\"\")","v":10},"Goal Level",null,{"$f":"$E$50","v":10},{"$f":"$E$50","v":10},{"$f":"$E$50","v":10},{"$f":"$E$50","v":10},{"$f":"$E$50","v":10}]
["TEU",null,null,{"$f":" \"Equation 8.11\"","v":"Equation 8.11"},null,"Emissions reductions needed to achieve goal taking into account use of units",null,null,{"$f":"IFERROR($I$47+$I$52-$I$53,\"\")","v":-10},null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($S$47+$S$52-$S$53,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(teus_allowed=2,CT52-CT53,0)","v":0},{"$f":"IF(teus_allowed=2,CU52-CU53,0)","v":0},{"$f":"IF(teus_allowed=2,CV52-CV53,0)","v":0},{"$f":"IF(teus_allowed=2,CW52-CW53,0)","v":0},{"$f":"IF(teus_allowed=2,CX52-CX53,0)","v":0},{"$f":"IF(teus_allowed=2,CY52-CY53,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["TEU",null,null,null,null,"units anticipated to be sold in the target year"]
["TEU",null,null,null,null,"units anticipated to be retired in the target year"]
[null,null,null,null,null,{"$f":"IF(land_sector<>4, \"Start year (incl. any net land sector emissions)\", \"Start year\")","v":"Start year"},{"$f":"G42","v":15}]
["LAN",null,null,null,null,"Net land sector emissions (base start year)",{"$f":"G44","v":5}]
["OOJ",null,null,null,null,"out of juridiction emissions allowable target year emissions",null,null,null,null,null,0,null,null,{"$f":"IF(O36<>\"\",IF(jurisdiction = yes_set_single_goal,VLOOKUP(O36,data_lookup_table,24,FALSE),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AM36<>\"\",IF(jurisdiction = yes_set_single_goal,VLOOKUP(AM36,data_lookup_table,24,FALSE),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BS36<>\"\",IF(jurisdiction = yes_set_single_goal,VLOOKUP(BS36,data_lookup_table,24,FALSE),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CY36<>\"\",IF(jurisdiction = yes_set_single_goal,VLOOKUP(CY36,data_lookup_table,24,FALSE),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["OOL",null,null,null,null,"out-of-juridiction net land sector emissions"]
["HIDE"]
["HIDE"]
["HIDE"]
["ACT",null,null,{"$f":"IF(land_sector = 3, \"Equation 9.2\", \"Equation 9.1\")","v":"Equation 9.1"},null,"Accountable/reporting year emissions",null,null,{"$f":"IF($I$63=\"yes\",$I$37+$I$52-$I$53+$I$41,\"\")","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($S$63=\"yes\",$S$37+$S$52-$S$53+$S$41,\"\")","v":{"$error":"#N/A"}}]
["HIDE",null,null,null,null,null,null,null,null,null,-70]
[null,null,null,null,null,"Display accountable/reporting year emissions on graph","no","no","yes","no","no","no","yes","no","no","no","no","no","yes","no","no"]
["HIDE"]
["HIDE",null,null,null,null,"base year graph"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes","yes"]

{"sheet":"ATEmissions(bye)","index":18,"n_rows":20,"n_cols":6,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Allowable emissions represent the maximum quantity of emissions that may be emitted in the target year or target period consistent with achieving your mitigation goal."]
[null,{"$f":"'DefineGoalLevel(bye)'!B13","v":"You have previously selected a base year emissions goal  with a base year of 2010  and with a target year of 2020."}]
[]
[null,"Allowable emissions for base year emissions goals are calculated using the following general formula (Equation 7.1):"]
[null,"Allowable emissions in the target year (MtCO2e) = base year emissions (MtCO2e) - [Base year emissions (MtCO2e) x percent reduction]"]
[null,"Note that reductions can also be expressed in absolute terms in MtCO2e and multi-year target goals can be expressed as averages"]
[]
[]
[]
[null,"Target Year","Base year emissions (MtCO2e)","Goal Level","Units","Allowable Target Emissions (MtCO2e)"]
[null,2020,0,0,"MtCO2e",0]

{"sheet":"ATEmissions(fl)","index":19,"n_rows":20,"n_cols":5,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Allowable emissions represent the maximum quantity of emissions that may be emitted in the target year or target period consistent with achieving your mitigation goal."]
[null,{"$f":"'DefineGoalLevel(fl)'!B13","v":"You have previously selected a fixed-level goal  with a target year of 2011."}]
[]
[null,"Allowable emissions for fixed-level goals are calculated using the following general formula:"]
[null,"Allowable emissions in the target year (MtCO2e) = absolute quantity of emissions specified by the goal level (MtCO2e)"]
[null,{"$f":"IF(AND(mygt=3, target_period_value =2),\"Average annual emissions are calculated below for each year in the target period. However,  this does not imply that these emissions levels must be met for each year of the target period\",\"\")","v":""}]
[]
[]
[]
[null,"Target Year","Goal Level","Units","Allowable Target Emissions (MtCO2e)"]
[null,2011,0,"MtCO2e",0]

{"sheet":"ATEmissions(byi)","index":20,"n_rows":22,"n_cols":8,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Allowable emissions represent the maximum quantity of emissions that may be emitted in the target year or target period consistent with achieving your mitigation goal."]
[]
[null,{"$f":"'DefineGoalLevel(byi)'!B13","v":"You have previously selected a base year intensity goal  with a base year of 2002 and with a target year of 2010."}]
[]
[null,"Allowable emissions intensity in the target year is calculated using the following formula (Equation 7.2). Note that the goal level can also be expressed in terms of absolute reductions (in MtCO2e/level of output). "]
[]
[]
[]
[]
[null,null,null,"unit of variable"]
[null,null,null,"$000's"]
[null,"Target Year","Base year emissions intensity (MtCO2e/level of output)","Goal Level","Units","Allowable emissions intensity (MtCO2e/level of output)","Projected level of output","Allowable emissions (MtCO2e)"]
[null,2010,0,0,"MtCO2e/level of output",0,0,{"$f":"$F$22*$G$22","v":0}]

{"sheet":"ATEmissions(bs)","index":21,"n_rows":181,"n_cols":6,"rows_kept":181,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Allowable emissions represent the maximum quantity of emissions that may be emitted in the target year or target period consistent with achieving your mitigation goal."]
[null,{"$f":"'DefineGoalLevel(bs)'!B13","v":"You have previously selected a baseline scenario goal  with a target year of 2015."}]
[]
[null,"Allowable emissions for baseline scenario goals are calculated using the following general formula:"]
[null,"Allowable emissions in the target year (MtCO2e) = projected baseline scenario emissions (MtCO2e) in the target year - [Projected baseline scenario emissions in the target year (MtCO2e) x percent reduction]"]
[null,"Note that reductions can also be expressed in absolute terms in MtCO2e and that multi-year target goals can be expressed as averages"]
[]
[]
[]
[null,"Target Year","Projected baseline scenario emissions (MtCO2e)","Goal Level","Units","Allowable Target Year Emissions (MtCO2e)"]
[null,2015,22,12,"MtCO2e",10]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"IF(B130<>\"\",IF(NOT(B130+1 > target_end_year),B130+1,\"\"),\"\")","v":""}]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,{"$f":"IF(B144<>\"\",IF(NOT(B144+1 > target_end_year),B144+1,\"\"),\"\")","v":""}]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]

{"sheet":"Reporting","index":22,"n_rows":147,"n_cols":6,"rows_kept":147,"cut":false,"hidden":false,"merged":[[12,3,12,5],[13,2,13,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[14,3,14,5],[126,2,126,5],[89,3,89,5],[50,3,50,5],[15,3,15,5],[44,3,44,5],[37,3,37,5],[38,3,38,5],[39,3,39,5],[43,3,43,5],[46,3,46,5],[41,3,41,5],[35,3,35,5],[36,3,36,5],[42,3,42,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[26,3,26,5],[27,3,27,5],[34,3,34,5],[49,3,49,5],[96,3,96,5],[87,3,87,5],[95,3,95,5],[93,3,93,5],[59,3,59,5],[63,3,63,5],[51,3,51,5],[52,3,52,5],[53,3,53,5],[54,3,54,5],[80,3,80,5],[81,3,81,5],[74,3,74,5],[85,2,85,5],[65,2,65,5],[58,3,58,5],[68,4,68,5],[69,3,69,5],[103,3,103,5],[102,3,102,5],[104,3,104,5],[105,3,105,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[33,3,33,5],[32,3,32,5],[40,3,40,5],[45,3,45,5],[101,3,101,5],[48,3,48,5],[47,3,47,5],[66,3,66,5],[55,3,55,5],[56,3,56,5],[60,3,60,5],[97,3,97,5],[67,3,67,5],[61,3,61,5],[62,3,62,5],[57,3,57,5],[98,3,98,5],[99,3,99,5],[100,3,100,5],[70,3,70,5],[72,2,72,5],[73,3,73,5],[82,3,82,5],[88,3,88,5],[91,2,91,5],[78,2,78,5],[86,3,86,5],[83,3,83,5],[94,3,94,5],[92,3,92,5],[75,3,75,5],[79,3,79,5],[132,3,132,5],[133,3,133,5],[131,3,131,5],[130,2,130,5],[106,3,106,5],[110,3,110,5],[111,3,111,5],[121,3,121,5],[123,3,123,5],[124,3,124,5],[107,3,107,5],[116,3,116,5],[122,3,122,5],[118,2,118,5],[109,3,109,5],[108,3,108,5],[113,2,113,5],[115,3,115,5],[114,3,114,5],[127,3,127,5],[128,3,128,5]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
["H1",null,"Summary Report"]
["H1",null,"This page summarizes the information that shall be publicly reported in order for a goal assessment to be in "]
["H1",null,"conformance with the GHG Protocol Mitigation Goal Standard. Information entered elsewhere is replicated here. "]
["H1",null,"Note: there are also additional reporting requirements indicated by the light blue data entry fields.","Response"]
["T",null,"Goal Boundaries"]
["H1",null,{"$f":"'Define Goal Boundaries'!B12","v":"Which inventory method or guidelines have you used?"},{"$f":"'Define Goal Boundaries'!C12","v":"IPCC Guidelines "}]
["H1",null,{"$f":"'Define Goal Boundaries'!B15","v":"Which global warming potential (GWP) values have you used?"},{"$f":"'Define Goal Boundaries'!C15","v":"IPCC Fifth Assessment Report"}]
["H1",null,"Goal level",2020,0,"MtCO2e"]
[]
["H",null,{"$f":"'Define Goal Boundaries'!B20","v":"Geographic area(s) included in the goal boundary\n  \n"},{"$f":"IF('Define Goal Boundaries'!C20<>\"\",'Define Goal Boundaries'!C20,\"\")","v":""}]
["H",null,"Any geographic areas excluded from the goal boundary",{"$f":"IF('Define Goal Boundaries'!C23<>\"\",'Define Goal Boundaries'!C23,\"\")","v":""}]
["H3",null,"Any revisions to the goal boundary and any changes to the goal type, goal level, or a change from a single-year to a multi-year goal, and any recalculations made, including recalculated and original values",{"$f":"IF('Define Goal Boundaries'!C23<>\"\",'Define Goal Boundaries'!C23,\"\")","v":""}]
["H2","sec",{"$f":"'Define Goal Boundaries'!B27&\" \"&'Define Goal Boundaries'!B28","v":"Sectors and subsectors included in the goal boundary,  including definitions of covered sectors and subsectors "}]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE",null,null,"Total Emissions    this is total\nStationary energy (GPC)    stationary\ne    t\nResidential buildings (GPC)    the last one\n"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["HIDE"]
["H",null,{"$f":"'Define Goal Boundaries'!B57","v":"Any sectors excluded from the goal boundary, with justification\n  \n"},{"$f":"IF('Define Goal Boundaries'!C57<>\"\", 'Define Goal Boundaries'!C57,\"\")","v":""}]
["H",null,{"$f":"'Define Goal Boundaries'!B59","v":"Any out-of-sector emissions included in the sectoral goal boundary (for users with sectoral goals)\n  \n"},{"$f":"IF('Define Goal Boundaries'!C59<>\"\",'Define Goal Boundaries'!C59,\"\")","v":""}]
["H",null,{"$f":"'Define Goal Boundaries'!B61","v":"Treatment of emissions and removals from land sector"},{"$f":"IF('Define Goal Boundaries'!C61<>\"\",'Define Goal Boundaries'!C61,\"\")&IF('Define Goal Boundaries'!F61<>\"\", \", \" & 'Define Goal Boundaries'!F61 & \" method\",\"\")","v":"Do not account for the land sector"}]
["H1",null,{"$f":"'Define Goal Boundaries'!B63","v":"Are out-of-jurisdiction emissions included?"},{"$f":"IF('Define Goal Boundaries'!C63<>\"\",'Define Goal Boundaries'!C63,\"\")","v":"no"}]
["H",null,{"$f":"'Define Goal Boundaries'!B65 & \" (if relevant)\"","v":"Which out-of-jurisdiction emissions are included  (if relevant)"},{"$f":"IF('Define Goal Boundaries'!C65<>\"\",'Define Goal Boundaries'!C65,\"\")","v":""}]
["H1",null,{"$f":"'Define Goal Boundaries'!B68","v":"Are all seven Kyoto Protocol gases included in goal boundary? "},{"$f":"IF('Define Goal Boundaries'!C68<>\"\",'Define Goal Boundaries'!C68,\"\")","v":"yes"}]
["H",null,{"$f":"'Define Goal Boundaries'!B70","v":"List which gases are included in the goal boundary and a justification for why certain gases are excluded\n  \n"},{"$f":"IF('Define Goal Boundaries'!C70<>\"\",'Define Goal Boundaries'!C70,\"\")","v":""}]
["H1",null,"Mitigation goal type",{"$f":"IF(goal_type_value=1,\"base year emissions\",IF(goal_type_value=2,\"fixed-level\",IF(goal_type_value=3,\"base year intensity\",\"baseline scenario emissions\")))","v":"base year emissions"}]
["H",null,"Rationale for any excluded territories and an indication of the magnitude of emissions (in MtCO2e) associated with the excluded territories (optional reporting information)",{"$f":"IF('Define Goal Boundaries'!C74<>\"\",'Define Goal Boundaries'!C74,\"\")","v":""}]
["H1",null,"Do sectors definitions deviate from the most recent IPCC Guidelines?  (optional reporting information) ",{"$f":"IF('Define Goal Boundaries'!C76<>\"\",'Define Goal Boundaries'!C76,\"\")","v":"no"}]
["H",null,"If IPCC defined sectors were not used, please provide an explanation for why they were not used and information on the alternative sector definitions, including an explanation of how non-IPCC sector definitions correspond to IPCC definitions",{"$f":"IF('Define Goal Boundaries'!C79<>\"\",'Define Goal Boundaries'!C79,\"\")","v":""}]
["H",null,"The goal level for non-land sectors and the goal level with the effect of the land sector included (optional reporting information)",{"$f":"IF(goal_type_value = 1, 'DefineGoalLevel(bye)'!H13, IF(goal_type_value=2, 'DefineGoalLevel(fl)'!G13, IF(goal_type_value=3, 'DefineGoalLevel(byi)'!G12, 'DefineGoalLevel(bs)'!G13)))","v":"  "}]
["H1",null,"Goal boundaries reporting requirements","Full goal boundary reporting requirements can be printed from here"]
["H1",null," Mitigation goal reporting requirements","Full mitigation goal reporting requirements can be printed from here"]
["H1"]
["T",null,"Goal time frame (Section 4.4)"]
["H1",null,"The base year or base period",{"$f":"IF(base_start_year<>0,IF(base_period_value=1,base_start_year,base_start_year&\" to \"&base_end_year),\"n/a\")","v":2010}]
["H1",null,"Whether the goal is a single-year goal or a multi-year goal",{"$f":"IF(target_period_value = 2, \"Multi-year goal\", \"Single year goal\")","v":"Single year goal"}]
["H",null,{"$f":"\"If single-year is chosen, the target year. If a multi-year goal is chosen, the target period and whether the goal is an average, annual,\" & CHAR(10) & \"or cumulative multi-year goal.\"","v":"If single-year is chosen, the target year. If a multi-year goal is chosen, the target period and whether the goal is an average, annual,\nor cumulative multi-year goal."},{"$f":"IF(target_period_value=1,target_start_year,target_start_year&\" to \"&target_end_year)","v":2020},{"$f":"IF(target_period_value=2,IF(mygt=1,\"average multi-year goal\",IF(mygt=2,\"annual multi-year goal\",IF(mygt=3,\"cumulative multi-year goal\",\"\"))),\"\")","v":""}]
["H1",null,"The length of the goal period",{"$f":"IF(goal_type_value=4,target_end_year-target_start_year,IF(goal_type_value = 3, target_end_year-base_start_year, IF(goal_type_value = 2, target_end_year-year_goal_adopted, IF(goal_type_value=2,target_end_year-year_goal_adopted,\"\")))) &  \" years\"","v":" years"}]
["H3",null,"Additional comments (optional)"]
["H1"]
["T",null,"Use of transferable emissions units (Section 4.5)"]
["H1",null,"Is it permissible to use transferable emission units to meet the mitigation goal?",{"$f":" 'Transferable Emission Units'!G11","v":"no"}]
["te",null,"Transferable emission units reporting requirements","Full transferable emission unit reporting requirements can be printed from here"]
["te",null,"Additional comments (optional)"]
["H1"]
["H1"]
["bei","T","Base year emissions (for base year emissions goals and base year intensity goals) (Section 5.1.1)"]
["bei","H","Complete GHG inventory for the base year or base period, and the calculation methods used including a breakdown by gas and tonnes of carbon dioxide equivalent (in MtCO2e)","Base year emissions inventories can be printed out from here"]
["bei","H1","The percentage of total inventory emissions that is included in the goal boundary in the base year",{"$f":"'Define Goal Boundaries'!C18","v":1}]
["bei","H","Emissions, removals, and net emissions (emissions plus removals) for all selected land-use categories, activities, and pools and fluxes in the base year. Details on the treatment of the land sector can be found below. ","Break down into land use categories for each base year can be printed out from here"]
["bei","H3",{"$f":"'Base year'!B13","v":"Calculation methods used for base year emissions calculations"},{"$f":"IF('Base year'!C13<>\"\", 'Base year'!C13,\"\")","v":""}]
["bei","H4","Additional comments (optional)"]
["H1"]
["bi","T","Additional information for base year intensity goals (Section 5.1.2)"]
["bi","H1","Base year intensity unit of variable",{"$f":"lov","v":"$000's"}]
["bi","H1","Base year inventory (including breakdown by gas and with land sector emissions and out-of-jurisdiction emissions, where relevant)","Base year inventories be printed out from here"]
["bi","H3",{"$f":"'Base year'!B15","v":"Description (optional)"},{"$f":"IF('Base year'!C15<>\"\", 'Base year'!C15,\"\")","v":""}]
["bi","H3","Additional comments (optional)"]
["H1"]
["bs","T","Baseline scenario emissions (for baseline scenario goals) (Section 5.2)"]
["bs","H1","Baseline scenario emissions in the target year or period","Baseline scenario emissions can be printed out from here"]
["bs","H1","The percentage of total inventory emissions that is included in the goal boundary in the start year",{"$f":"'Define Goal Boundaries'!C18","v":1}]
["bs","H","The model used to develop the goal baseline scenario",{"$f":"Baseline!C13","v":"\n\n\n\n"}]
["bs","H1","Whether the baseline scenario is static or dynamic",{"$f":"IF(goal_type_value = 4,'Describe Goal Type'!E27,\"n/a\")","v":"n/a"}]
["bs","H1","Time frame for the baseline scenario, including the start year or start period",{"$f":"baseline_start_year  & \" to \" & target_end_year","v":"2010 to 2023"}]
["bs","H","Data sources and calculation methods used",{"$f":"Baseline!C15","v":"\n\n\n"}]
["bs","H","Key emissions drivers included in the baseline scenario",{"$f":"Baseline!C17","v":"\n\n"}]
["bs","H","Assumptions for key emissions drivers included in the baseline scenario",{"$f":"Baseline!C19","v":"\n\n\n"}]
["bs","H","All sources of data used to develop the baseline scenario, including data for key drivers (projected and historical), emission factors, and assumptions",{"$f":"Baseline!C21","v":"\n\n"}]
["bs","H","Justification for the choice of whether to develop new baseline data and assumptions or to use published baseline data and assumptions",{"$f":"Baseline!C23","v":"\n\n"}]
["bs","H1","The cutoff year for the inclusion of policies–-that is, the year after which no new policies or actions are included in the baseline scenario",{"$f":"Baseline!C25","v":"\n\n"}]
["bs","H","Key policies and actions included in the baseline scenario",{"$f":"Baseline!C27","v":"\n\n"}]
["bs","H","Any additional methods and assumptions used to estimate the effects of key included policies and actions on emissions",{"$f":"Baseline!C29","v":" \n \n \n  \n"}]
["bs","H","Any significant policies excluded from the baseline scenario, with justification",{"$f":"Baseline!C31","v":"\n \n\n \n \n"}]
["bs","H","A quantitative estimate or qualitative description of the uncertainty of the results, as well as the range of results from sensitivity analysis for key parameters and assumptions",{"$f":"Baseline!C33","v":0}]
["bs","H","All calculation methods used, including any use of special accounting provisions, such as those associated with natural disturbances",{"$f":"Baseline!C35","v":" \n\n \n \n"}]
["bsd","H","Any recalculations made during the goal period, which drivers were updated, updated values alongside original values, and recalculated emissions alongside the orginal values. "]
["bsd","H","Any recalculations of allowable emissions and recalculated allowable emissions alongside the original values."]
["bs","H","At the end of the goal period, projected trends in emissions drivers (developed at the start of the goal period) alongside the actual trend in those same emissions drivers (compiled at the end of the goal period)"]
["bs","H3","Additional comments (optional)"]
["H1"]
["T",null,"Accounting for the land sector (Chapter 6)"]
["H1",null,"Treatment of land sector emissions",{"$f":"'Define Goal Boundaries'!C61","v":"Do not account for the land sector"}]
["ls","H1","Land sector reporting requirements","Full land sector reporting requirements can be printed out from here"]
["ls","H3","Additional comments (optional)"]
[]
["T",null," Calculation of allowable emissions in the target year or period (Chapter 7)"]
["H1",null,{"$f":"IF(goal_type_value=3, \"Allowable emissions intensity in the target year(s)\", \"Allowable emissions in the target year(s)\")","v":"Allowable emissions in the target year(s)"},"Year",{"$f":"IF(goal_type_value = 3, \"Emissions Intensity\", \"Allowable Emissions\")","v":"Allowable Emissions"},"Units"]
["H1","ae","Allowable emissions",2020,0,"MtCO2e"]
["te","H3","The type, vintage, and quantity (in terms of tonnes of carbon dioxide equivalent) of transferable emissions units retired and sold in the target year, relevant year of the target period, or over the target period"]
["bi","H3","Data sources or method used to estimate the level of output in the target year(s)"]
["H3",null,"Any emissions recalculations, including recalculations of base year emissions, base year emissions intensity, baseline scenario emissions, and allowable emissions or emissions intensity, and the recalculated values alongside the original values"]
["H3",null,"Additional comments (optional)"]
["H1"]
["aga","T","Assessing Goal Achievement (Chapter 9)"]
["H1",null,"Complete GHG inventories for target years (including land sector emissions reporting where relevant)","Full inventories for all reporting years can be printed out from here"]
["H1",null,"An assessment of progress towards goal achievement (including information on transferable emission uints where relevant)","Summary data, equations and graph can be printed out from here"]
["H1"]
["T",null,"Verification (Chapter 10)"]
["H3",null,"Has the goal assessment been verified, and if so, the type of verification performed (first party or third party), the relevant competencies of the verifier(s), and the opinion issued by the verifier"]
["H3","x","For users receiving first-party verification, how potential conflicts of interest were avoided during the verification process (optional reporting information)"]
["H3",null,"What plan of action will the party being verified put in place to address any discrepancues or fulfill the recommendations? (optional reporting information)"]
["x","x"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["x"]

{"sheet":"data","index":23,"n_rows":129,"n_cols":41,"rows_kept":129,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"target_end_year-base_start_year","v":13}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"base_start_year","v":2010}]
[null,null,null,null,null,null,null,{"$f":"SUM(J19:J24)/SUM(O19:O24)","v":{"$error":"#DIV/0!"}},null,null,null,"start year",70,0,0,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"goal level",85,85,85,null,85,85,85]
[null,null,null,null,null,null,null,null,null,null,null,"baseline scenario emissions",70,75,80,null,85,90,95]
[null,null,null,null,null,null,null,null,null,null,null,"target year",0,0,0,null,0,0,85]
[]
[]
[]
[]
[null,null,"data_lookup_table",null,null,"Target year","Target year","Target year","base year","base year ","base year","base year","base year","base year","base year","base year","reporting year",null,null,null,null,null,null,"Baseline scenario","Baseline scenario","Baseline scenario","Baseline scenario","Baseline scenario","Baseline scenario","Baseline scenario",null,"Base Year","Base Year","Reporting Year",null,null,"Allowable target emissions (OOJ)",null,null,null,"LOO (IJ)"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39]
[null,null,null,"used for bye, fl, byi and bs",null,null,"used when sep ooj goal",null,"OOJ total","base year emissions (excl any OOJ)","land sector only - method 1","land sector - method 2","emissions intensity","OOJ Land sector","level of output","level of output units","inventory name","MtCO2e","level of output","level of output units","land - method 1","land - method 2",null,"Total (OOJ+IJ)","Total - IJ","Total OOJ","net land sector method 1","net land sector method 2",null,null,null,"Base year net of any land sector emissions (using chosen method)",null,"OOJ (excl land sector)","OOJ land sector","net land sector emissions baseline scenrio (chosen method)","OOJ goal level","OOJ Target LOO","LOO (OOJ)","allowable emissions"]
[null,null,"Year","Goal level value","Goal level units","calculated allowable targ emissions","OOJ ","calc. allowable targ intensity","MtCO2e","MtCO2e","MtCO2e","MtCO2e",null,"MtCO2e",null,null,null,null,null,null,null,null,null,"MtCO2e","MtCO2e","MtCO2e","MtCO2e",{"$f":"AA18","v":"MtCO2e"}]
[null,null,{"$f":"lists!B17","v":1990},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B18","v":1991},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B19","v":1992},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B20","v":1993},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B21","v":1994},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B22","v":1995},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B23","v":1996},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B24","v":1997},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B25","v":1998},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B26","v":1999},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B27","v":2000},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"AVERAGE(J43:J48)","v":350},null,{"$f":"lists!B28","v":2001},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B29","v":2002},0,"MtCO2e",0,0,0,300,0,-100,-10,0,100,0,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B30","v":2003},0,"MtCO2e",0,0,0,40,90,0,-15,1.8,50,50,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B31","v":2004},0,"MtCO2e",0,0,0,0,0,0,0,0,0,122,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B32","v":2005},0,"MtCO2e",0,0,0,70,0,-230,-30,0,-35,115,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B33","v":2006},0,"MtCO2e",0,0,0,65,600,-240,-400,0,-35,0,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B34","v":2007},0,"MtCO2e",0,0,0,60,500,-250,-400,0,-30,0,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B35","v":2008},0,"MtCO2e",0,0,0,55,400,15,-400,0,-25,0,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B36","v":2009},0,"MtCO2e",0,0,0,50,300,15,-400,0,-20,0,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B37","v":2010},0,"MtCO2e/level of output",0,0,0,300,0,-100,-10,0,100,0,"$000's",0,80,12,"$000's",-10,-20,0,0,10,0,5,5,0,0,0,0,0,3,0,0,null,6,0,0,0]
[null,null,{"$f":"lists!B38","v":2011},15,"MtCO2e",0,0,-10.5,40,90,0,-15,1.8,50,50,"$000's",0,0,0,"$000's GDP",0,0,0,0,15,0,5,5,0,0,0,0,0,0,0,0,null,6,0,0,0]
[null,null,{"$f":"lists!B39","v":2012},15,"MtCO2e",8.5,0,-10.5,0,0,0,0,0,0,122,"$000's",0,0,0,0,2,-20,0,0,24,0,5,5,0,0,0,0,0,3,0,10,null,6,0,0,0]
[null,null,{"$f":"lists!B40","v":2013},15,"MtCO2e",8.5,0,-10.5,70,0,-230,-30,0,-35,115,"$000's",0,0,0,"$000's GDP",0,0,0,0,25,0,5,5,0,0,0,0,0,0,0,0,null,6,0,0,0]
[null,null,{"$f":"lists!B41","v":2014},15,"MtCO2e",8.5,0,-10.5,65,600,-240,-400,0,-35,0,"$000's",0,80,0,0,-10,-20,0,0,23,0,5,5,0,0,0,0,0,3,0,0,null,6,0,0,0]
[null,null,{"$f":"lists!B42","v":2015},12,"MtCO2e",10,0,-14,60,500,-250,-400,0,-30,0,"$000's",0,0,0,"$000's GDP",0,0,0,0,22,0,5,5,0,0,0,0,0,0,0,0,0,6,0,0,0]
[null,null,{"$f":"lists!B43","v":2016},12,"MtCO2e",0,0,-14,55,400,15,-400,0,-25,0,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,0,0,0]
[null,null,{"$f":"lists!B44","v":2017},0,"MtCO2e",0,0,0,50,300,15,-400,0,-20,0,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B45","v":2018},0,"MtCO2e",0,0,0,45,200,15,-400,0,-15,0,"$000's",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B46","v":2019},0,"MtCO2e",0,0,0,40,100,15,-300,0,-10,0,"$000's",0,80,0,0,-10,-20,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B47","v":2020},0,"MtCO2e",0,null,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,0,-10,-20,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B48","v":2021},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,0,-40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-30,0,0,0,0,0]
[null,null,{"$f":"lists!B49","v":2022},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B50","v":2023},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B51","v":2024},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B52","v":2025},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B53","v":2026},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B54","v":2027},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B55","v":2028},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B56","v":2029},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B57","v":2030},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B58","v":2031},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B59","v":2032},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B60","v":2033},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B61","v":2034},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B62","v":2035},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B63","v":2036},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B64","v":2037},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B65","v":2038},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B66","v":2039},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B67","v":2040},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B68","v":2041},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B69","v":2042},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B70","v":2043},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B71","v":2044},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B72","v":2045},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B73","v":2046},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B74","v":2047},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B75","v":2048},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B76","v":2049},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B77","v":2050},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B78","v":2051},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B79","v":2052},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B80","v":2053},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B81","v":2054},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B82","v":2055},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B83","v":2056},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B84","v":2057},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B85","v":2058},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B86","v":2059},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B87","v":2060},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B88","v":2061},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B89","v":2062},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B90","v":2063},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B91","v":2064},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B92","v":2065},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B93","v":2066},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B94","v":2067},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B95","v":2068},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B96","v":2069},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B97","v":2070},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B98","v":2071},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B99","v":2072},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B100","v":2073},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B101","v":2074},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B102","v":2075},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B103","v":2076},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B104","v":2077},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B105","v":2078},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B106","v":2079},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B107","v":2080},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B108","v":2081},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B109","v":2082},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B110","v":2083},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B111","v":2084},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B112","v":2085},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B113","v":2086},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B114","v":2087},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B115","v":2088},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B116","v":2089},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B117","v":2090},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B118","v":2091},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B119","v":2092},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B120","v":2093},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B121","v":2094},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B122","v":2095},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B123","v":2096},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B124","v":2097},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B125","v":2098},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B126","v":2099},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"lists!B127","v":2100},0,"MtCO2e",0,0,0,0,0,0,0,0,0,0,"$000's GDP",0,0,0,"$000's GDP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"globalvars","index":24,"n_rows":40,"n_cols":13,"rows_kept":40,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,2]
[]
[]
[null,"Global variables"]
[null,"goal_type",1]
[null,"base_period",1]
[null,"target_period",1]
[null,"static_scenario",0]
[null,"base_start_year",2010]
[null,"base_end_year",2006]
[null,"target_start_year",2020]
[null,"target_end_year",2023]
[null,"mygt",0]
[null,"total_inventory_name",null,null,null,null,null,null,null,null,null,null,15]
[null," total_inventory_year"]
[null,"total_inventory_start_row",0,27]
[null," total_inventory_end_row",0,36]
[null,"goal_inventory_name"]
[null,"goal_inventory_year",0]
[null,"goal_inventory_start_row",0,42]
[null,"goal_inventory_end_row",0,49]
[null,"land_sector",4,null,"this is the treatment of the land sector (3 = land as offset)"]
[null,"land_method",1,null,"this is the accounting approach; land-based (1) or activity-based (2)",null,null,null,null,null,null,null,24]
[null,"land_accounting",3,null,"this is the accounting method (1= accounting relative to base year/period, 2= accounting without ref to base year/period, 3= forward-looking baseline accounting method)"]
[null,"teus_allowed",1]
[null,"total_inventory_total",0]
[null,"bs_start_year",0]
[null,"max_year",2100]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,31]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,40]

{"sheet":"lists","index":25,"n_rows":127,"n_cols":28,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jurisdiction_list"]
[null,"base_year_list",null,"GHG_reporting_units_list",null,null,"GWP_values_list","CO2","CH4","N2O","SF6","NF3","PFCs","HFCs",null,"yes - set separate goal for out-of-juridication emissions",null,null,null,null,null,"sector_list"]
[null,"base year",null,"MtCO2e",null,null,"IPCC Second Assessment Report",1,21,310,23900,null,null,null,null,"yes - set single goal covering both in and out-of-jurisdiction emissions",null,null,null,null,null,"ALL SECTORS","ENERGY","INDUSTRIAL PROCESSES AND PRODUCT USE","AGRICULTURE, FORESTRY & OTHER LAND USE","WASTE","OTHER"]
[null,"base period",null,"ktCO2e",null,null,"IPCC Third Assessment Report",1,23,296,22200,null,null,null,null,"no",null,null,null,null,null,"All","All","All","All","All","All"]
[null,null,null,"tCO2e",null,null,"IPCC Fourth Assessment Report",1,25,298,22800,17200,"6500 to 9200","140 to 11700",null,null,null,null,null,null,null,null,"1A Fuel Combustion Activities","2A Mineral Industry","3A Livestock","4A Solid Waste Disposal","5A Indirect N2O Emissions from the Atmospheric Deposition of Nitrogen in NOx and NH3"]
[null,null,null,"kgCO2e",null,null,"IPCC Fifth Assessment Report",1,28,265,23500,16100,"7390 to 17700","12 to 14800",null,"accounting method_list_fl",null,null,null,null,null,null,"1B Fugitive Emissions from Fuels","2B Chemical Industry","3B Land","4B Biological Treatment of Solid Waste","5B Other (please specify) "]
[null,null,null,null,null,null,"Other (please enter details)",1,2,298,22800,17200,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"N13","v":"without reference to base year/period or baseline scenario emissions"},null,null,null,null,null,null,"1C Carbon Dioxide Transport and Storage","2C Metal Industry","3C Aggregate Sources and Non-CO2 Emissions Sources on Land","4C Incineration and Open Burning of Waste"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2D Non-Energy Products from Fuels and solvent use","3D Other","4D Wastewater Treatment and Discharge"]
[null,"yes_no_list",null,"goal_type_list","txt string",null,"GHG_category_list_GPC",null,"GHG_category_list2",null,"Percentage List",null,null,null,null,"accounting_method_list_bye_byi",null,null,null,null,null,null,null,"2E Electronics Industry",null,"4E Other (please specify)"]
[null,"yes",null,"Base year emissions","bye",null,null,null,null,null,0,null,null,"accounting_method_list",null,{"$f":"N12","v":"relative to base year/base period emissions"},null,null,null,null,null,null,null,"2F Product Uses as Substitutes for Ozone Depleting Substances"]
[null,"no",null,"Fixed-level","fl",null,"Total Emissions",null,"Other (please enter details)",null,0.01,null,null,"relative to base year/base period emissions",null,{"$f":"N13","v":"without reference to base year/period or baseline scenario emissions"},null,null,null,null,null,null,null,"2G Other Product Manufacture and Use"]
[null,null,null,"Base year intensity","byi",null,"Stationary energy (GPC)",null,"Total emissions",null,0.02,null,null,"without reference to base year/period or baseline scenario emissions"]
[null,null,null,"Baseline scenario","bs",null,"Residential buildings (GPC)",null,"Energy (IPCC)",null,0.03,null,null,"forward-looking baseline",null,"accounting_method_list_bs"]
[null,null,null,null,null,null,"Commercial and institutional buildings (GPC)",null,"Industrial Processes and Product Use  (IPCC)",null,0.04,null,null,null,null,{"$f":"N14","v":"forward-looking baseline"}]
[null,"year_list",null,"goal_units_list",null,null,"Manufacturing industries & construction (GPC)",null,"Agriculture,Forestry & Other Land Use  (IPCC)",null,0.05]
[null,1990,null,"%",null,null,"Energy industries (GPC)",null,"Waste  (IPCC)",null,0.06,null,null,"PFC_HFC_lookup",null,null,null,null,"PFC_HFC_list",null,null,"Stationary energy (GPC)"]
[null,1991,null,"tCO2e",null,null,"Energy generation supplied to grid (GPC)",null,"Other (please enter details)",null,7.0000000000000007E-2,null,null,"CFC-11","CCl3F",3800,4660,null,{"$f":"N18","v":"CFC-11"},null,null,"Residential buildings (GPC)"]
[null,1992,null,"ktCO2e",null,null,"Agriculture, forestry & fishing activities (GPC)",null,"Stationary energy (GPC)",null,0.08,null,null,"CFC-12","CCl2F2",8100,10200,null,{"$f":"N19","v":"CFC-12"},null,null,"Commercial and institutional buildings (GPC)"]
[null,1993,null,"MtCO2e",null,null,"Non-specified sources (GPC)",null,"Residential buildings (GPC)",null,0.09,null,null,"CFC-13","CClF3",null,13900,null,"CFC-13",null,null,"Manufacturing industries & construction (GPC)"]
[null,1994,null,null,null,null,"Fugitive emissions from fuel (GPC)",null,"Commercial and institutional buildings (GPC)",null,0.1,null,null,"CFC-113","CCl2FCClF2",4800,5820,null,"CFC-113",null,null,"Energy industries"]
[null,1995,null,"target_year_list",null,null,"Transportation (GPC)",null,"Manufacturing industries & construction (GPC)",null,0.11,null,null,"CFC-114","CClF2CClF2",null,8590,null,"CFC-114",null,null,"Energy generation supplied to grid"]
[null,1996,null,"target year",null,null,"On-road transportation (GPC)",null,"Energy industries (GPC)",null,0.12,null,null,"CFC-115","CClF2CF3",null,7670,null,"CFC-115",null,null,"Agriculture, forestry & fishing activities"]
[null,1997,null,"target period",null,null,"Railways (GPC)",null,"Energy generation supplied to grid (GPC)",null,0.13,null,null,"Halon-1301","CBrF3",5400,6290,null,"Halon-1301",null,null,"Non-specified sources"]
[null,1998,null,null,null,null,"Water transport (GPC)",null,"Agriculture, forestry & fishing activities (GPC)",null,0.14000000000000001,null,null,"Halon-1211","CBrClF2",null,1750,null,"Halon-1211",null,null,"Fugitive emissions from fuel"]
[null,1999,null,"static_list",null,null,"Aviation (GPC)",null,"Non-specified sources (GPC)",null,0.15,null,null,"Halon-2402","CBrF2CBrF2",null,1470,null,"Halon-2402",null,null,"Transportation"]
[null,2000,null,"static",null,null,"Off-road transportation (GPC)",null,"Fugitive emissions from fuel (GPC)",null,0.16,null,null,"Carbon tetrachloride","CCl4",1400,1730,null,"Carbon tetrachloride",null,null,"On-road transportation"]
[null,2001,null,"dynamic",null,null,"Waste (GPC)",null,"Transportation (GPC)",null,0.17,null,null,"Methyl bromide","CH3Br",null,2,null,"Methyl bromide",null,null,"Railways"]
[null,2002,null,null,null,null,"Solid waste generated in city - landfill or open dumps (GPC)",null,"On-road transportation (GPC)",null,0.18,null,null,"Methyl chloroform","CH3CCl3",100,160,null,"Methyl chloroform",null,null,"Water transport"]
[null,2003,null,"yesdetails_no_list",null,null,"Solid waste generated outside city - landfill or open dumps (GPC)",null,"Railways (GPC)",null,0.19,null,null,"HFCF-21","CHCl2F",null,148,null,"HFCF-21",null,null,"Aviation"]
[null,2004,null,"yes (please provide details)",null,null,"Solid waste generated in city - biological treatment (GPC)",null,"Water transport (GPC)",null,0.2,null,null,"HCFC-22","CHCLF2",1500,1760,null,"HCFC-22",null,null,"Off-road transportation"]
[null,2005,null,"no",null,null,"Solid waste generated outside city - biological treatment (GPC)",null,"Aviation (GPC)",null,0.21,null,null,"HCFC-123","CHCl2CF3",90,79,null,"HCFC-123",null,null,"Waste"]
[null,2006,null,"don't know",null,null,"Solid waste generated in city - incinerated/burned in open (GPC)",null,"Off-road transportation (GPC)",null,0.22,null,null,"HCFC-124","CHClFCF3",470,527,null,"HCFC-124",null,null,"Solid waste generated in city - landfill or open dumps"]
[null,2007,null,null,null,null,"Solid waste generated outside city - incinerated/burned in open (GPC)",null,"Waste (GPC)",null,0.23,null,null,"HCFC-141b","CH3CCl2F",600,782,null,"HCFC-141b",null,null,"Solid waste generated outside city - landfill or open dumps"]
[null,2008,null,"multi_year_goal_list1",null,null,"Wastewater generated in the city (GPC)",null,"Solid waste generated in city - landfill or open dumps (GPC)",null,0.24,null,null,"HCFC-142b","CH3CClF2",1800,1980,null,"HCFC-142b",null,null,"Solid waste generated in city - biological treatment"]
[null,2009,null,"average multi-year goal",null,null,"Wastewater generated outside of city (GPC)",null,"Solid waste generated outside city - landfill or open dumps (GPC)",null,0.25,null,null,"HCFC-225ca","CHCl2CF2CF3",null,127,null,"HCFC-225ca",null,null,"Solid waste generated outside city - biological treatment"]
[null,2010,null,"annual multi-year goal",null,null,"Industrial processes (GPC)",null,"Solid waste generated in city - biological treatment (GPC)",null,0.26,null,null,"HCFC-225cb","CHClFCF2CClF2",null,525,null,"HCFC-225cb",null,null,"Solid waste generated in city - incinerated/burned in open"]
[null,2011,null,null,null,null,"Product use (GPC)",null,"Solid waste generated outside city - biological treatment (GPC)",null,0.27,null,null,"HFC-23","CHF3",11700,12400,null,"HFC-23",null,null,"Solid waste generated outside city - incinerated/burned in open"]
[null,2012,null,null,null,null,"Agriculture, forestry and other land use (GPC)",null,"Solid waste generated in city - incinerated/burned in open (GPC)",null,0.28000000000000003,null,null,"HFC-32","CH2F2",650,677,null,"HFC-32",null,null,"Wastewater generated in the city"]
[null,2013,null,"multi_year_goal_list2",null,null,"Livestock (GPC)",null,"Solid waste generated outside city - incinerated/burned in open (GPC)",null,0.28999999999999998,null,null,"HFC-41","CH3F2",150,116,null,"HFC-41",null,null,"Wastewater generated outside of city"]
[null,2014,null,"average multi-year goal",null,null,"Land (GPC)",null,"Wastewater generated in the city (GPC)",null,0.3,null,null,"HFC-125","CHF2CF3",2800,3170,null,"HFC-125",null,null,"Industrial processes"]
[null,2015,null,"annual multi-year goal",null,null,"Aggregate sources & non-CO2 emission sources on land (GPC)",null,"Wastewater generated outside of city (GPC)",null,0.31,null,null,"HFC-134","CHF2CHF2",1000,1120,null,"HFC-134",null,null,"Product use"]
[null,2016,null,"cumulative multi-year goal",null,null,"Other (please enter details)",null,"Industrial processes (GPC)",null,0.32,null,null,"HFC-134a","CH2FCF3",1300,1300,null,"HFC-134a",null,null,"Agriculture, forestry and other land use"]
[null,2017,null,null,null,null,null,null,"Product use (GPC)",null,0.33,null,null,"HFC-143","CH2FCHF2",300,328,null,"HFC-143",null,null,"Livestock"]
[null,2018,null,null,null,null,null,null,"Agriculture, forestry and other land use (GPC)",null,0.34,null,null,"HFC-143a","CH3CF3",3800,4800,null,"HFC-143a",null,null,"Land"]
[null,2019,null,"teu_list",null,null,null,null,"Livestock (GPC)",null,0.35,null,null,"HFC-152","CH2FCH2F",null,16,null,"HFC-152",null,null,"Aggregate sources & non-CO2 emission sources on land"]
[null,2020,null,"Emissions allowances",null,null,null,null,"Land (GPC)",null,0.36,null,null,"HFC-152a","CH3CHF2",140,138,null,"HFC-152a"]
[null,2021,null,"Offset credits",null,null,"land_sector_treatment_list",null,"Aggregate sources & non-CO2 emission sources on land (GPC)",null,0.37,null,null,"HFC-161","CH3CH2F",null,4,null,"HFC-161"]
[null,2022,null,"Allowances and credits",null,null,"Include in the goal boundary",null,null,null,0.38,null,null,"HFC-227ea","CF3CHFCF3",2900,3350,null,"HFC-227ea"]
[null,2023,null,null,null,null,"Sectoral goal",null,null,null,0.39,null,null,"HFC-236cb","CH2FCF2CF3",null,1210,null,"HFC-236cb",null,null,"GHG_category_list_IPCC",null,null,null,null,null,"GHG_category_list_current"]
[null,2024,null,"GHG_method_list",null,null,"Offset",null,null,null,0.4,null,null,"HFC-236ea","CHF2CHFCF3",null,1330,null,"HFC-236ea"]
[null,2025,null,"IPCC Guidelines ",null,null,"Do not account for the land sector",null,null,null,0.41,null,null,"HFC-236fa","CF3CH2CF3",6300,8060,null,"HFC-236fa",null,null,"Total emissions",null,null,null,null,null,"Total emissions"]
[null,2026,null,"Global Protocol for Community-Scale GHG Inventories (GPC)",null,null,null,null,null,null,0.42,null,null,"HFC-245ca","CH2FCF2CHF2",560,716,null,"HFC-245ca",null,null,"Energy (IPCC)",null,null,null,null,null,"Energy (IPCC)"]
[null,2027,null,"Other (please enter details)",null,null,null,null,null,null,0.43,null,null,"HFC-245fa","CHF2CH2CF3",null,858,null,"HFC-245fa",null,null,"1A Fuel Combustion Activities",null,null,null,null,null,"1A Fuel Combustion Activities"]
[null,2028,null,null,null,null,"GHG_included_list",null,null,null,0.44,null,null,"HFC-365mfc","CH3CF2CH2CF3",null,804,null,"HFC-365mfc",null,null,"1B Fugitive Emissions from Fuels",null,null,null,null,null,"1B Fugitive Emissions from Fuels"]
[null,2029,null,"nodetails_yes_list",null,null,"All seven Kyoto Protocol gases",null,null,null,0.45,null,null,"HFC-43-10mee","CF3CHFCHFCF2CF3",1300,1650,null,"HFC-43-10mee",null,null,"1C Carbon Dioxide Transport and Storage",null,null,null,null,null,"1C Carbon Dioxide Transport and Storage"]
[null,2030,null,"yes",null,null,"Not all Kyoto Protocol gases included ",null,null,null,0.46,null,null,"PFC-14","CF4",6500,6630,null,"PFC-14",null,null,"Industrial Processes and Product Use  (IPCC)",null,null,null,null,null,"Industrial Processes and Product Use  (IPCC)"]
[null,2031,null,"no (please provide details)",null,null,null,null,null,null,0.47,null,null,"PFC-116","C2F6",9200,11100,null,"PFC-116",null,null,"2A Mineral Industry",null,null,null,null,null,"2A Mineral Industry"]
[null,2032,null,null,null,null,null,null,"goal_units_list3",null,0.48,null,null,"PFC-218","C3F8",7000,8900,null,"PFC-218",null,null,"2B Chemical Industry",null,null,null,null,null,"2B Chemical Industry"]
[null,2033,null,"goal_units_list2",null,null,"land_use_activities_list",null,"%",null,0.49,null,null,"PFC-318","c-C4F8",8700,9540,null,"PFC-318",null,null,"2C Metal Industry",null,null,null,null,null,"2C Metal Industry"]
[null,2034,null,"%",null,null,"afforestation/reforestation",null,"MtCO2e/level of output",null,0.5,null,null,"PFC-31-10","C4F10",7000,9200,null,"PFC-31-10",null,null,"2D Non-Energy Products from Fuels and solvent use",null,null,null,null,null,"2D Non-Energy Products from Fuels and solvent use"]
[null,2035,null,"MtCO2e",null,null,"deforestation",null,null,null,0.51,null,null,"PFC-41-12","C5F12",7500,8550,null,"PFC-41-12",null,null,"2E Electronics Industry",null,null,null,null,null,"2E Electronics Industry"]
[null,2036,null,null,null,null,"community forestry",null,null,null,0.52,null,null,"PFC-51-14","C6F14",7400,7910,null,"PFC-51-14",null,null,"2F Product Uses as Substitutes for Ozone Depleting Substances",null,null,null,null,null,"2F Product Uses as Substitutes for Ozone Depleting Substances"]
[null,2037,null,"land_method_list",null,null,"sustainable forest management",null,null,null,0.53,null,null,"PCF-91-18","C10F18",null,7190,null,"PCF-91-18",null,null,"2G Other Product Manufacture and Use",null,null,null,null,null,"2G Other Product Manufacture and Use"]
[null,2038,null,"land-based accounting ",null,null,"enhancement of forest carbon stocks",null,null,null,0.54,null,null,"Trifluoromethyl  sulfur  pentafluoride","SF5CF3",null,17400,null,"Trifluoromethyl  sulfur  pentafluoride",null,null,"Agriculture,Forestry & Other Land Use  (IPCC)",null,null,null,null,null,"Agriculture,Forestry & Other Land Use  (IPCC)"]
[null,2039,null,"activity-based accounting",null,null,"protected area management",null,null,null,0.55000000000000004,null,null,"Perfluorocyclopropane","c-C3F6",null,9200,null,"Perfluorocyclopropane",null,null,"3A Livestock",null,null,null,null,null,"3A Livestock"]
[null,2040,null,null,null,null,"soil carbon management",null,null,null,0.56000000000000005,null,null,"HFE-125","CHF2OCF3",null,12400,null,"HFE-125",null,null,"3B Land",null,null,null,null,null,"3B Land"]
[null,2041,null,null,null,null,"cropland/fertilizer/manure application",null,null,null,0.56999999999999995,null,null,"HFE-134","CHF2OCHF2",null,5560,null,"HFE-134",null,null,"3C Aggregate Sources and Non-CO2 Emissions Sources on Land",null,null,null,null,null,"3C Aggregate Sources and Non-CO2 Emissions Sources on Land"]
[null,2042,null,"achieved_list",null,null,"agroforestry",null,null,null,0.57999999999999996,null,null,"HFE-143a","CH3OCF3",null,523,null,"HFE-143a",null,null,"3D Other",null,null,null,null,null,"3D Other"]
[null,2043,null,"achieved",null,null,"controlled burning",null,null,null,0.59,null,null,"HCFE-235da2","CHF2OCHClCF3",null,491,null,"HCFE-235da2",null,null,"Waste  (IPCC)",null,null,null,null,null,"Waste  (IPCC)"]
[null,2044,null,"not achieved",null,null,"vegetation management",null,null,null,0.6,null,null,"HFE-245cb2","CH3OCF2CF3",null,654,null,"HFE-245cb2",null,null,"4A Solid Waste Disposal",null,null,null,null,null,"4A Solid Waste Disposal"]
[null,2045,null,null,null,null,"wetland drainage",null,null,null,0.61,null,null,"HFE-245fa2","CHF2OCH2CF3",null,812,null,"HFE-245fa2",null,null,"4B Biological Treatment of Solid Waste",null,null,null,null,null,"4B Biological Treatment of Solid Waste"]
[null,2046,null,"mass_reporting_units_list",null,null,"wetland rewetting",null,null,null,0.62,null,null,"HFE-347mcc3","CH3OCF2CF2CF3",null,530,null,"HFE-347mcc3",null,null,"4C Incineration and Open Burning of Waste",null,null,null,null,null,"4C Incineration and Open Burning of Waste"]
[null,2047,null,"Mt",null,null,"other (please enter description)",null,null,null,0.63,null,null,"HFE-347pcf2","CHF2CF2OCH2CF3",null,889,null,"HFE-347pcf2",null,null,"4D Wastewater Treatment and Discharge",null,null,null,null,null,"4D Wastewater Treatment and Discharge"]
[null,2048,null,"kt",null,null,null,null,null,null,0.64,null,null,"HFE-356pcc3","CH3OCF2CF2CHF2",null,413,null,"HFE-356pcc3",null,null,"4E Other (please specify)",null,null,null,null,null,"4E Other (please specify)"]
[null,2049,null,"t",null,null,null,null,null,null,0.65,null,null,"HFE-449sl  (HFE-7100)","C4F9OCH3",null,421,null,"HFE-449sl  (HFE-7100)",null,null,"Other (please enter details)",null,null,null,null,null,"Other (please enter details)"]
[null,2050,null,"kg",null,null,"land_use_category_list",null,null,null,0.66,null,null,"HFE-569sf2 (HFE-7200)","C4F9OC2H5",null,57,null,"HFE-569sf2 (HFE-7200)",null,null,"5A Indirect N2O Emissions from the Atmospheric Deposition of Nitrogen in NOx and NH3",null,null,null,null,null,"5A Indirect N2O Emissions from the Atmospheric Deposition of Nitrogen in NOx and NH3"]
[null,2051,null,null,null,null,"Forestland",null,null,null,0.67,null,null,"HFE-43-10pccc124 (HGalden 1040x)","CHF2OCF2OC2F4OCHF2",null,2820,null,"HFE-43-10pccc124 (HGalden 1040x)",null,null,"5B Other (please specify) ",null,null,null,null,null,"5B Other (please specify) "]
[null,2052,null,null,null,null,"Cropland",null,null,null,0.68,null,null,"HFE-236ca12 (HG-10)","CHF2OCF2OCHF2",null,5350,null,"HFE-236ca12 (HG-10)"]
[null,2053,null,null,null,null,"Grassland",null,null,null,0.69,null,null,"HFE-338pcc13(HG-01)","CHF2OCF2CF2OCHF2",null,2910,null,"HFE-338pcc13(HG-01)"]
[null,2054,null,null,null,null,"Wetland",null,null,null,0.7,null,null,"HFE-227ea","CF3CHFOCF3",null,6450,null,"HFE-227ea"]
[null,2055,null,null,null,null,"Settlement",null,null,null,0.71,null,null,"HFE-236ea2","CHF2OCHFCF3",null,1790,null,"HFE-236ea2"]
[null,2056,null,null,null,null,"Other land",null,null,null,0.72,null,null,"HFE-236fa","CF3CH2OCF3",null,979,null,{"$f":"N83","v":"HFE-236fa"}]
[null,2057,null,null,null,null,null,null,null,null,0.73,null,null,"HFE-245fa1","CHF2CH2OCF3",null,828,null,"HFE-245fa1"]
[null,2058,null,null,null,null,null,null,null,null,0.74,null,null,"HFE263fb2","CF3CH2OCH3",null,1,null,"HFE263fb2"]
[null,2059,null,null,null,null,null,null,null,null,0.75,null,null,"HFE-329mcc2","CHF2CF2OCF2CF3",null,3070,null,"HFE-329mcc2"]
[null,2060,null,null,null,null,null,null,null,null,0.76,null,null,"HFE-338mcf2","CF3CH2OCF2CF3",null,929,null,"HFE-338mcf2"]
[null,2061,null,null,null,null,null,null,null,null,0.77,null,null,"HFE-347mcf2","CHF2CH2OCF2CF3",null,854,null,"HFE-347mcf2"]
[null,2062,null,null,null,null,null,null,null,null,0.78,null,null,"HFE-356mec3","CH3OCF2CHFCF3",null,387,null,"HFE-356mec3"]
[null,2063,null,null,null,null,null,null,null,null,0.79,null,null,"HFE-356pcf2","CHF2CH2OCF2CHF2",null,719,null,"HFE-356pcf2"]
[null,2064,null,null,null,null,null,null,null,null,0.8,null,null,"HFE-356pcf3","CHF2OCH2CF2CHF2",null,446,null,"HFE-356pcf3"]
[null,2065,null,null,null,null,null,null,null,null,0.81,null,null,"HFE365mcf3","CF3CF2CH2OCH3",null,627,null,"HFE365mcf3"]
[null,2066,null,null,null,null,null,null,null,null,0.82,null,null,"PFPMIE","CF3OCF(CF3)CF2OCF2OCF3",null,9710,null,"PFPMIE"]
[null,2067,null,null,null,null,null,null,null,null,0.83,null,null,"Chloroform","CHCl3",4,16,null,"Chloroform"]
[null,2068,null,null,null,null,null,null,null,null,0.84,null,null,"Methylene chloride","CH2Cl2",9,9,null,"Methylene chloride"]
[null,2069,null,null,null,null,null,null,null,null,0.85,null,null,"Methyl choloride","CH3Cl",null,12,null,"Methyl choloride"]
[null,2070,null,null,null,null,null,null,null,null,0.86,null,null,"Halon-1201","CHBrF2",null,376,null,"Halon-1201"]
[null,2071,null,null,null,null,null,null,null,null,0.87,null,null,"Other",null,0,0,null,"Other"]
[null,2072,null,null,null,null,null,null,null,null,0.88]
[null,2073,null,null,null,null,null,null,null,null,0.89]
[null,2074,null,null,null,null,null,null,null,null,0.9]
[null,2075,null,null,null,null,null,null,null,null,0.91]
[null,2076,null,null,null,null,null,null,null,null,0.92]
[null,2077,null,null,null,null,null,null,null,null,0.93]
[null,2078,null,null,null,null,null,null,null,null,0.94]
[null,2079,null,null,null,null,null,null,null,null,0.95]
[null,2080,null,null,null,null,null,null,null,null,0.96]
[null,2081,null,null,null,null,null,null,null,null,0.96999999999999897]
[null,2082,null,null,null,null,null,null,null,null,0.97999999999999898]
[null,2083,null,null,null,null,null,null,null,null,0.99]
[null,2084,null,null,null,null,null,null,null,null,1]
[null,2085]
[null,2086]
[null,2087]
[null,2088]
[null,2089]
[null,2090]
[null,2091]
[null,2092]
[null,2093]
[null,2094]
[null,2095]
[null,2096]
[null,2097]
[null,2098]
[null,2099]
[null,2100]

{"sheet":"PDFstore","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}